| GHCL | DAI-ICHI KAR | GHCL/ DAI-ICHI KAR |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 7.7 | -71.3 | - | View Chart |
| P/BV | x | 1.1 | 1.3 | 89.7% | View Chart |
| Dividend Yield | % | 2.8 | 0.5 | 573.9% |
GHCL DAI-ICHI KAR |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| GHCL Mar-26 |
DAI-ICHI KAR Mar-26 |
GHCL/ DAI-ICHI KAR |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 668 | 472 | 141.5% | |
| Low | Rs | 419 | 219 | 191.4% | |
| Sales per share (Unadj.) | Rs | 333.3 | 216.5 | 154.0% | |
| Earnings per share (Unadj.) | Rs | 51.4 | -4.3 | -1,181.7% | |
| Cash flow per share (Unadj.) | Rs | 63.4 | 9.2 | 686.0% | |
| Dividends per share (Unadj.) | Rs | 12.00 | 1.50 | 800.0% | |
| Avg Dividend yield | % | 2.2 | 0.4 | 508.5% | |
| Book value per share (Unadj.) | Rs | 385.7 | 247.8 | 155.6% | |
| Shares outstanding (eoy) | m | 91.93 | 7.45 | 1,234.0% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 1.6 | 1.6 | 102.2% | |
| Avg P/E ratio | x | 10.6 | -79.5 | -13.3% | |
| P/CF ratio (eoy) | x | 8.6 | 37.4 | 22.9% | |
| Price / Book Value ratio | x | 1.4 | 1.4 | 101.1% | |
| Dividend payout | % | 23.4 | -34.5 | -67.7% | |
| Avg Mkt Cap | Rs m | 49,973 | 2,574 | 1,941.2% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 1,191 | 257 | 464.0% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 30,642 | 1,613 | 1,899.7% | |
| Other income | Rs m | 734 | 47 | 1,579.1% | |
| Total revenues | Rs m | 31,376 | 1,660 | 1,890.7% | |
| Gross profit | Rs m | 6,895 | 33 | 21,150.0% | |
| Depreciation | Rs m | 1,108 | 101 | 1,093.9% | |
| Interest | Rs m | 98 | 10 | 1,029.5% | |
| Profit before tax | Rs m | 6,423 | -32 | -20,262.8% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 1,699 | 1 | 242,671.4% | |
| Profit after tax | Rs m | 4,725 | -32 | -14,582.1% | |
| Gross profit margin | % | 22.5 | 2.0 | 1,113.3% | |
| Effective tax rate | % | 26.4 | -2.2 | -1,197.6% | |
| Net profit margin | % | 15.4 | -2.0 | -767.6% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 19,210 | 651 | 2,953.1% | |
| Current liabilities | Rs m | 4,384 | 363 | 1,209.5% | |
| Net working cap to sales | % | 48.4 | 17.9 | 271.0% | |
| Current ratio | x | 4.4 | 1.8 | 244.2% | |
| Inventory Days | Days | 135 | 109 | 124.5% | |
| Debtors Days | Days | 2 | 709 | 0.3% | |
| Net fixed assets | Rs m | 23,787 | 1,694 | 1,404.6% | |
| Share capital | Rs m | 919 | 75 | 1,234.0% | |
| "Free" reserves | Rs m | 34,541 | 1,772 | 1,949.5% | |
| Net worth | Rs m | 35,461 | 1,846 | 1,920.6% | |
| Long term debt | Rs m | 342 | 0 | - | |
| Total assets | Rs m | 42,997 | 2,344 | 1,834.3% | |
| Interest coverage | x | 66.7 | -2.3 | -2,853.3% | |
| Debt to equity ratio | x | 0 | 0 | - | |
| Sales to assets ratio | x | 0.7 | 0.7 | 103.6% | |
| Return on assets | % | 11.2 | -1.0 | -1,148.0% | |
| Return on equity | % | 13.3 | -1.8 | -759.2% | |
| Return on capital | % | 18.2 | -1.2 | -1,514.8% | |
| Exports to sales | % | 3.6 | 29.8 | 12.2% | |
| Imports to sales | % | 19.2 | 7.9 | 243.1% | |
| Exports (fob) | Rs m | 1,109 | 480 | 231.0% | |
| Imports (cif) | Rs m | 5,870 | 127 | 4,618.3% | |
| Fx inflow | Rs m | 1,109 | 480 | 231.0% | |
| Fx outflow | Rs m | 5,870 | 127 | 4,618.3% | |
| Net fx | Rs m | -4,761 | 353 | -1,348.2% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 6,873 | 52 | 13,268.3% | |
| From Investments | Rs m | -2,906 | -97 | 2,990.1% | |
| From Financial Activity | Rs m | -4,512 | -33 | 13,671.8% | |
| Net Cashflow | Rs m | -545 | -77 | 711.6% | |
| Indian Promoters | % | 13.9 | 64.0 | 21.6% | |
| Foreign collaborators | % | 6.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 33.6 | 0.0 | - | |
| FIIs | % | 22.4 | 0.0 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 80.2 | 36.0 | 222.6% | |
| Shareholders | 98,031 | 5,909 | 1,659.0% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GHCL With: PIDILITE INDUSTRIES SRF BALAJI AMINES NAVIN FLUORINE YASHO INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | GHCL | DAI-ICHI KAR |
|---|---|---|
| 1-Day | -0.02% | -2.94% |
| 1-Month | -3.13% | -0.16% |
| 1-Year | -23.55% | 3.75% |
| 3-Year CAGR | -5.94% | -5.06% |
| 5-Year CAGR | 4.06% | -5.62% |
* Compound Annual Growth Rate
Here are more details on the GHCL share price and the DAI-ICHI KAR share price.
Moving on to shareholding structures...
The promoters of GHCL hold a 19.8% stake in the company. In case of DAI-ICHI KAR the stake stands at 64.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GHCL and the shareholding pattern of DAI-ICHI KAR.
Finally, a word on dividends...
In the most recent financial year, GHCL paid a dividend of Rs 12.0 per share. This amounted to a Dividend Payout ratio of 23.4%.
DAI-ICHI KAR paid Rs 1.5, and its dividend payout ratio stood at -34.5%.
You may visit here to review the dividend history of GHCL, and the dividend history of DAI-ICHI KAR.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.