Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GHCL vs VINATI ORGANICS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GHCL VINATI ORGANICS GHCL/
VINATI ORGANICS
 
P/E (TTM) x 5.4 47.3 11.4% View Chart
P/BV x 1.3 7.7 16.4% View Chart
Dividend Yield % 3.4 0.4 791.1%  

Financials

 GHCL   VINATI ORGANICS
EQUITY SHARE DATA
    GHCL
Mar-23
VINATI ORGANICS
Mar-23
GHCL/
VINATI ORGANICS
5-Yr Chart
Click to enlarge
High Rs7092,373 29.9%   
Low Rs4651,693 27.5%   
Sales per share (Unadj.) Rs475.5201.6 235.9%  
Earnings per share (Unadj.) Rs116.744.6 262.0%  
Cash flow per share (Unadj.) Rs126.649.6 255.1%  
Dividends per share (Unadj.) Rs17.507.00 250.0%  
Avg Dividend yield %3.00.3 865.9%  
Book value per share (Unadj.) Rs412.3215.8 191.0%  
Shares outstanding (eoy) m95.59102.78 93.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.210.1 12.2%   
Avg P/E ratio x5.045.6 11.0%  
P/CF ratio (eoy) x4.641.0 11.3%  
Price / Book Value ratio x1.49.4 15.1%  
Dividend payout %15.015.7 95.4%   
Avg Mkt Cap Rs m56,104208,956 26.8%   
No. of employees `000NANA-   
Total wages/salary Rs m1,341932 143.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m45,45420,717 219.4%  
Other income Rs m391724 54.0%   
Total revenues Rs m45,84521,441 213.8%   
Gross profit Rs m15,5685,965 261.0%  
Depreciation Rs m942519 181.4%   
Interest Rs m38717 2,276.0%   
Profit before tax Rs m14,6306,153 237.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,4721,573 220.7%   
Profit after tax Rs m11,1584,580 243.6%  
Gross profit margin %34.228.8 119.0%  
Effective tax rate %23.725.6 92.8%   
Net profit margin %24.522.1 111.0%  
BALANCE SHEET DATA
Current assets Rs m15,3949,939 154.9%   
Current liabilities Rs m4,1472,199 188.6%   
Net working cap to sales %24.737.4 66.2%  
Current ratio x3.74.5 82.1%  
Inventory Days Days40111 36.2%  
Debtors Days Days2827 0.2%  
Net fixed assets Rs m19,76115,532 127.2%   
Share capital Rs m956103 930.0%   
"Free" reserves Rs m38,45722,080 174.2%   
Net worth Rs m39,41322,183 177.7%   
Long term debt Rs m2,4260-   
Total assets Rs m51,33425,471 201.5%  
Interest coverage x38.8363.1 10.7%   
Debt to equity ratio x0.10-  
Sales to assets ratio x0.90.8 108.9%   
Return on assets %22.518.0 124.6%  
Return on equity %28.320.6 137.1%  
Return on capital %35.927.8 129.0%  
Exports to sales %6.469.6 9.1%   
Imports to sales %31.99.8 326.7%   
Exports (fob) Rs m2,89314,414 20.1%   
Imports (cif) Rs m14,5112,025 716.7%   
Fx inflow Rs m2,89314,414 20.1%   
Fx outflow Rs m14,5112,025 716.7%   
Net fx Rs m-11,61812,389 -93.8%   
CASH FLOW
From Operations Rs m8,5625,775 148.3%  
From Investments Rs m-4,026-3,674 109.6%  
From Financial Activity Rs m-5,362-860 623.7%  
Net Cashflow Rs m-8251,241 -66.5%  

Share Holding

Indian Promoters % 13.3 74.3 17.9%  
Foreign collaborators % 5.8 0.0 -  
Indian inst/Mut Fund % 33.3 12.2 272.1%  
FIIs % 25.0 4.9 506.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 81.0 25.7 314.8%  
Shareholders   112,859 106,894 105.6%  
Pledged promoter(s) holding % 1.6 0.8 186.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GHCL With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    NAVIN FLUORINE    


More on GHCL vs Vinati Organics

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GHCL vs Vinati Organics Share Price Performance

Period GHCL Vinati Organics
1-Day 0.95% 0.41%
1-Month 17.01% 5.27%
1-Year 6.19% -17.40%
3-Year CAGR 31.01% -0.20%
5-Year CAGR 16.45% 13.43%

* Compound Annual Growth Rate

Here are more details on the GHCL share price and the Vinati Organics share price.

Moving on to shareholding structures...

The promoters of GHCL hold a 19.0% stake in the company. In case of Vinati Organics the stake stands at 74.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GHCL and the shareholding pattern of Vinati Organics.

Finally, a word on dividends...

In the most recent financial year, GHCL paid a dividend of Rs 17.5 per share. This amounted to a Dividend Payout ratio of 15.0%.

Vinati Organics paid Rs 7.0, and its dividend payout ratio stood at 15.7%.

You may visit here to review the dividend history of GHCL, and the dividend history of Vinati Organics.



Today's Market

Sensex Today Trades Higher | Nifty Above 22,400 | Tejas Networks Rallies 10% Sensex Today Trades Higher | Nifty Above 22,400 | Tejas Networks Rallies 10%(10:30 am)

Asian markets traded higher on Tuesday following overnight gain on Wall Street.