GUJ.POLY-AVX | ICE MAKE REFRIGERATION | GUJ.POLY-AVX/ ICE MAKE REFRIGERATION |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 22.1 | 39.5 | 55.8% | View Chart |
P/BV | x | 9.0 | 10.0 | 90.6% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
GUJ.POLY-AVX ICE MAKE REFRIGERATION |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GUJ.POLY-AVX Mar-23 |
ICE MAKE REFRIGERATION Mar-23 |
GUJ.POLY-AVX/ ICE MAKE REFRIGERATION |
5-Yr Chart Click to enlarge
|
||
High | Rs | 79 | 318 | 24.8% | |
Low | Rs | 24 | 85 | 28.9% | |
Sales per share (Unadj.) | Rs | 18.7 | 197.8 | 9.4% | |
Earnings per share (Unadj.) | Rs | 6.2 | 13.2 | 47.0% | |
Cash flow per share (Unadj.) | Rs | 6.5 | 15.7 | 41.2% | |
Dividends per share (Unadj.) | Rs | 0 | 1.80 | 0.0% | |
Avg Dividend yield | % | 0 | 0.9 | 0.0% | |
Book value per share (Unadj.) | Rs | 8.4 | 51.4 | 16.3% | |
Shares outstanding (eoy) | m | 8.55 | 15.78 | 54.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.8 | 1.0 | 272.0% | |
Avg P/E ratio | x | 8.3 | 15.3 | 54.6% | |
P/CF ratio (eoy) | x | 8.0 | 12.9 | 62.3% | |
Price / Book Value ratio | x | 6.2 | 3.9 | 158.0% | |
Dividend payout | % | 0 | 13.7 | 0.0% | |
Avg Mkt Cap | Rs m | 442 | 3,176 | 13.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 30 | 144 | 21.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 160 | 3,122 | 5.1% | |
Other income | Rs m | 45 | 11 | 401.8% | |
Total revenues | Rs m | 205 | 3,133 | 6.5% | |
Gross profit | Rs m | 10 | 321 | 3.2% | |
Depreciation | Rs m | 2 | 39 | 5.6% | |
Interest | Rs m | 0 | 13 | 1.3% | |
Profit before tax | Rs m | 53 | 281 | 18.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 73 | 0.0% | |
Profit after tax | Rs m | 53 | 208 | 25.5% | |
Gross profit margin | % | 6.5 | 10.3 | 63.2% | |
Effective tax rate | % | 0 | 25.9 | 0.0% | |
Net profit margin | % | 33.2 | 6.7 | 497.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 93 | 1,239 | 7.5% | |
Current liabilities | Rs m | 108 | 728 | 14.9% | |
Net working cap to sales | % | -10.0 | 16.4 | -60.9% | |
Current ratio | x | 0.9 | 1.7 | 50.1% | |
Inventory Days | Days | 186 | 7 | 2,658.8% | |
Debtors Days | Days | 1,047 | 626 | 167.2% | |
Net fixed assets | Rs m | 98 | 338 | 28.9% | |
Share capital | Rs m | 86 | 158 | 54.2% | |
"Free" reserves | Rs m | -14 | 653 | -2.2% | |
Net worth | Rs m | 71 | 811 | 8.8% | |
Long term debt | Rs m | 0 | 25 | 0.0% | |
Total assets | Rs m | 190 | 1,577 | 12.1% | |
Interest coverage | x | 332.2 | 23.4 | 1,417.0% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.8 | 2.0 | 42.4% | |
Return on assets | % | 27.9 | 14.0 | 199.8% | |
Return on equity | % | 74.2 | 25.6 | 289.2% | |
Return on capital | % | 74.4 | 35.1 | 212.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 41.6 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 66 | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 66 | 0 | - | |
Net fx | Rs m | -66 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 8 | 244 | 3.3% | |
From Investments | Rs m | -8 | -143 | 5.4% | |
From Financial Activity | Rs m | -1 | -93 | 0.8% | |
Net Cashflow | Rs m | -1 | 8 | -7.1% |
Indian Promoters | % | 54.0 | 74.5 | 72.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.0 | 25.5 | 180.4% | |
Shareholders | 24,043 | 22,668 | 106.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GUJ.POLY-AVX With: APOLLO MICRO SYSTEMS KAYNES TECHNOLOGY AVALON TECHNOLOGIES SYRMA SGS TECHNOLOGY CENTUM ELECTRONICS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GUJ.POLY-AVX | ICE MAKE REFRIGERATION | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.76% | 0.29% | 0.42% |
1-Month | 15.59% | 16.00% | 7.38% |
1-Year | 112.87% | 47.88% | 74.06% |
3-Year CAGR | 125.39% | 100.91% | 45.85% |
5-Year CAGR | 18.79% | 43.28% | 27.34% |
* Compound Annual Growth Rate
Here are more details on the GUJ.POLY-AVX share price and the ICE MAKE REFRIGERATION share price.
Moving on to shareholding structures...
The promoters of GUJ.POLY-AVX hold a 54.0% stake in the company. In case of ICE MAKE REFRIGERATION the stake stands at 74.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GUJ.POLY-AVX and the shareholding pattern of ICE MAKE REFRIGERATION .
Finally, a word on dividends...
In the most recent financial year, GUJ.POLY-AVX paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
ICE MAKE REFRIGERATION paid Rs 1.8, and its dividend payout ratio stood at 13.7%.
You may visit here to review the dividend history of GUJ.POLY-AVX, and the dividend history of ICE MAKE REFRIGERATION .
For a sector overview, read our engineering sector report.
Asian share markets are mixed today after US shares extended their losing streak to the longest since January 2024.