Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GUJARAT INDUSTRIES POWER vs NHPC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GUJARAT INDUSTRIES POWER NHPC GUJARAT INDUSTRIES POWER/
NHPC
 
P/E (TTM) x 12.5 24.1 51.9% View Chart
P/BV x 0.8 2.4 32.1% View Chart
Dividend Yield % 2.3 2.1 111.4%  

Financials

 GUJARAT INDUSTRIES POWER   NHPC
EQUITY SHARE DATA
    GUJARAT INDUSTRIES POWER
Mar-23
NHPC
Mar-23
GUJARAT INDUSTRIES POWER/
NHPC
5-Yr Chart
Click to enlarge
High Rs10547 224.5%   
Low Rs7128 255.9%   
Sales per share (Unadj.) Rs89.610.6 848.7%  
Earnings per share (Unadj.) Rs12.54.2 295.9%  
Cash flow per share (Unadj.) Rs23.45.4 431.0%  
Dividends per share (Unadj.) Rs3.751.85 202.7%  
Avg Dividend yield %4.35.0 85.8%  
Book value per share (Unadj.) Rs208.536.7 567.7%  
Shares outstanding (eoy) m151.2510,045.03 1.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.03.5 27.8%   
Avg P/E ratio x7.08.8 79.8%  
P/CF ratio (eoy) x3.86.9 54.8%  
Price / Book Value ratio x0.41.0 41.6%  
Dividend payout %30.143.9 68.5%   
Avg Mkt Cap Rs m13,295373,926 3.6%   
No. of employees `000NANA-   
Total wages/salary Rs m1,03414,353 7.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m13,556106,074 12.8%  
Other income Rs m48111,279 4.3%   
Total revenues Rs m14,037117,353 12.0%   
Gross profit Rs m4,07858,210 7.0%  
Depreciation Rs m1,65012,147 13.6%   
Interest Rs m3755,233 7.2%   
Profit before tax Rs m2,53452,110 4.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6479,762 6.6%   
Profit after tax Rs m1,88742,347 4.5%  
Gross profit margin %30.154.9 54.8%  
Effective tax rate %25.518.7 136.4%   
Net profit margin %13.939.9 34.9%  
BALANCE SHEET DATA
Current assets Rs m10,609145,602 7.3%   
Current liabilities Rs m2,844132,213 2.2%   
Net working cap to sales %57.312.6 453.9%  
Current ratio x3.71.1 338.8%  
Inventory Days Days108774 13.9%  
Debtors Days Days82721 3,902.9%  
Net fixed assets Rs m34,261758,306 4.5%   
Share capital Rs m1,513100,450 1.5%   
"Free" reserves Rs m30,030268,543 11.2%   
Net worth Rs m31,543368,993 8.5%   
Long term debt Rs m3,907266,022 1.5%   
Total assets Rs m44,870903,907 5.0%  
Interest coverage x7.811.0 70.7%   
Debt to equity ratio x0.10.7 17.2%  
Sales to assets ratio x0.30.1 257.4%   
Return on assets %5.05.3 95.8%  
Return on equity %6.011.5 52.1%  
Return on capital %8.29.0 90.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m0436 0.0%   
Net fx Rs m0-436 -0.0%   
CASH FLOW
From Operations Rs m4,10346,922 8.7%  
From Investments Rs m-1,282-42,461 3.0%  
From Financial Activity Rs m-1,102-7,957 13.9%  
Net Cashflow Rs m1,718-2,949 -58.3%  

Share Holding

Indian Promoters % 55.4 71.0 78.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 17.5 22.3 78.2%  
FIIs % 3.9 7.4 52.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 44.6 29.1 153.4%  
Shareholders   82,412 1,032,824 8.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GUJARAT INDUSTRIES POWER With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on Gujarat Industries Power vs NHPC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Gujarat Industries Power vs NHPC Share Price Performance

Period Gujarat Industries Power NHPC S&P BSE POWER
1-Day -0.82% 1.21% 1.69%
1-Month -11.62% 1.82% 2.73%
1-Year 126.63% 129.35% 88.63%
3-Year CAGR 28.72% 52.75% 38.75%
5-Year CAGR 18.71% 29.51% 27.09%

* Compound Annual Growth Rate

Here are more details on the Gujarat Industries Power share price and the NHPC share price.

Moving on to shareholding structures...

The promoters of Gujarat Industries Power hold a 55.4% stake in the company. In case of NHPC the stake stands at 71.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Gujarat Industries Power and the shareholding pattern of NHPC.

Finally, a word on dividends...

In the most recent financial year, Gujarat Industries Power paid a dividend of Rs 3.8 per share. This amounted to a Dividend Payout ratio of 30.1%.

NHPC paid Rs 1.9, and its dividend payout ratio stood at 43.9%.

You may visit here to review the dividend history of Gujarat Industries Power, and the dividend history of NHPC.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.