Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GUJARAT INDUSTRIES POWER vs NLC INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GUJARAT INDUSTRIES POWER NLC INDIA GUJARAT INDUSTRIES POWER/
NLC INDIA
 
P/E (TTM) x 12.5 12.2 102.4% View Chart
P/BV x 0.8 2.1 37.5% View Chart
Dividend Yield % 2.3 1.5 149.8%  

Financials

 GUJARAT INDUSTRIES POWER   NLC INDIA
EQUITY SHARE DATA
    GUJARAT INDUSTRIES POWER
Mar-23
NLC INDIA
Mar-23
GUJARAT INDUSTRIES POWER/
NLC INDIA
5-Yr Chart
Click to enlarge
High Rs10595 110.6%   
Low Rs7158 120.8%   
Sales per share (Unadj.) Rs89.6116.6 76.9%  
Earnings per share (Unadj.) Rs12.510.3 121.4%  
Cash flow per share (Unadj.) Rs23.423.3 100.5%  
Dividends per share (Unadj.) Rs3.753.50 107.1%  
Avg Dividend yield %4.34.6 93.6%  
Book value per share (Unadj.) Rs208.5109.4 190.6%  
Shares outstanding (eoy) m151.251,386.64 10.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.00.7 148.9%   
Avg P/E ratio x7.07.5 94.3%  
P/CF ratio (eoy) x3.83.3 113.9%  
Price / Book Value ratio x0.40.7 60.0%  
Dividend payout %30.134.1 88.3%   
Avg Mkt Cap Rs m13,295106,494 12.5%   
No. of employees `000NANA-   
Total wages/salary Rs m1,03425,788 4.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m13,556161,652 8.4%  
Other income Rs m48112,180 4.0%   
Total revenues Rs m14,037173,832 8.1%   
Gross profit Rs m4,07836,503 11.2%  
Depreciation Rs m1,65018,008 9.2%   
Interest Rs m37510,117 3.7%   
Profit before tax Rs m2,53420,558 12.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6476,307 10.3%   
Profit after tax Rs m1,88714,251 13.2%  
Gross profit margin %30.122.6 133.2%  
Effective tax rate %25.530.7 83.3%   
Net profit margin %13.98.8 157.9%  
BALANCE SHEET DATA
Current assets Rs m10,609118,028 9.0%   
Current liabilities Rs m2,844114,418 2.5%   
Net working cap to sales %57.32.2 2,565.0%  
Current ratio x3.71.0 361.7%  
Inventory Days Days10863 170.3%  
Debtors Days Days82710 8,592.5%  
Net fixed assets Rs m34,261414,928 8.3%   
Share capital Rs m1,51313,866 10.9%   
"Free" reserves Rs m30,030137,822 21.8%   
Net worth Rs m31,543151,688 20.8%   
Long term debt Rs m3,907184,982 2.1%   
Total assets Rs m44,870532,957 8.4%  
Interest coverage x7.83.0 255.6%   
Debt to equity ratio x0.11.2 10.2%  
Sales to assets ratio x0.30.3 99.6%   
Return on assets %5.04.6 110.3%  
Return on equity %6.09.4 63.7%  
Return on capital %8.29.1 90.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m0381 0.0%   
Net fx Rs m0-381 -0.0%   
CASH FLOW
From Operations Rs m4,10337,614 10.9%  
From Investments Rs m-1,282-20,886 6.1%  
From Financial Activity Rs m-1,102-17,347 6.4%  
Net Cashflow Rs m1,718-619 -277.5%  

Share Holding

Indian Promoters % 55.4 79.2 70.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 17.5 14.4 121.6%  
FIIs % 3.9 1.2 319.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 44.6 20.8 214.3%  
Shareholders   82,412 190,164 43.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GUJARAT INDUSTRIES POWER With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on Gujarat Industries Power vs NLC India

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Gujarat Industries Power vs NLC India Share Price Performance

Period Gujarat Industries Power NLC India S&P BSE POWER
1-Day -0.82% -1.83% 1.69%
1-Month -11.62% 2.56% 2.73%
1-Year 126.63% 215.77% 88.63%
3-Year CAGR 28.72% 64.27% 38.75%
5-Year CAGR 18.71% 26.81% 27.09%

* Compound Annual Growth Rate

Here are more details on the Gujarat Industries Power share price and the NLC India share price.

Moving on to shareholding structures...

The promoters of Gujarat Industries Power hold a 55.4% stake in the company. In case of NLC India the stake stands at 79.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Gujarat Industries Power and the shareholding pattern of NLC India.

Finally, a word on dividends...

In the most recent financial year, Gujarat Industries Power paid a dividend of Rs 3.8 per share. This amounted to a Dividend Payout ratio of 30.1%.

NLC India paid Rs 3.5, and its dividend payout ratio stood at 34.1%.

You may visit here to review the dividend history of Gujarat Industries Power, and the dividend history of NLC India.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.