Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GUJARAT INDUSTRIES POWER vs TATA POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GUJARAT INDUSTRIES POWER TATA POWER GUJARAT INDUSTRIES POWER/
TATA POWER
 
P/E (TTM) x 13.6 43.8 31.0% View Chart
P/BV x 0.9 4.8 17.8% View Chart
Dividend Yield % 2.1 0.5 453.9%  

Financials

 GUJARAT INDUSTRIES POWER   TATA POWER
EQUITY SHARE DATA
    GUJARAT INDUSTRIES POWER
Mar-23
TATA POWER
Mar-23
GUJARAT INDUSTRIES POWER/
TATA POWER
5-Yr Chart
Click to enlarge
High Rs105298 35.3%   
Low Rs71182 38.6%   
Sales per share (Unadj.) Rs89.6172.5 52.0%  
Earnings per share (Unadj.) Rs12.511.9 104.6%  
Cash flow per share (Unadj.) Rs23.422.7 103.1%  
Dividends per share (Unadj.) Rs3.752.00 187.5%  
Avg Dividend yield %4.30.8 512.4%  
Book value per share (Unadj.) Rs208.590.1 231.5%  
Shares outstanding (eoy) m151.253,195.34 4.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.01.4 70.4%   
Avg P/E ratio x7.020.1 35.0%  
P/CF ratio (eoy) x3.810.6 35.5%  
Price / Book Value ratio x0.42.7 15.8%  
Dividend payout %30.116.8 179.2%   
Avg Mkt Cap Rs m13,295767,600 1.7%   
No. of employees `000NANA-   
Total wages/salary Rs m1,03436,243 2.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m13,556551,091 2.5%  
Other income Rs m48114,682 3.3%   
Total revenues Rs m14,037565,773 2.5%   
Gross profit Rs m4,078117,999 3.5%  
Depreciation Rs m1,65034,392 4.8%   
Interest Rs m37543,719 0.9%   
Profit before tax Rs m2,53454,570 4.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m64716,473 3.9%   
Profit after tax Rs m1,88738,097 5.0%  
Gross profit margin %30.121.4 140.5%  
Effective tax rate %25.530.2 84.6%   
Net profit margin %13.96.9 201.4%  
BALANCE SHEET DATA
Current assets Rs m10,609362,251 2.9%   
Current liabilities Rs m2,844452,146 0.6%   
Net working cap to sales %57.3-16.3 -351.2%  
Current ratio x3.70.8 465.7%  
Inventory Days Days108150 71.9%  
Debtors Days Days8275 17,968.3%  
Net fixed assets Rs m34,261885,711 3.9%   
Share capital Rs m1,5133,196 47.3%   
"Free" reserves Rs m30,030284,679 10.5%   
Net worth Rs m31,543287,874 11.0%   
Long term debt Rs m3,907307,085 1.3%   
Total assets Rs m44,8701,280,961 3.5%  
Interest coverage x7.82.2 344.8%   
Debt to equity ratio x0.11.1 11.6%  
Sales to assets ratio x0.30.4 70.2%   
Return on assets %5.06.4 78.9%  
Return on equity %6.013.2 45.2%  
Return on capital %8.216.5 49.7%  
Exports to sales %00-   
Imports to sales %013.7 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA75,280 0.0%   
Fx inflow Rs m033,860 0.0%   
Fx outflow Rs m076,980 0.0%   
Net fx Rs m0-43,120 -0.0%   
CASH FLOW
From Operations Rs m4,10371,591 5.7%  
From Investments Rs m-1,282-73,753 1.7%  
From Financial Activity Rs m-1,10213,408 -8.2%  
Net Cashflow Rs m1,71812,433 13.8%  

Share Holding

Indian Promoters % 55.4 46.9 118.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 18.5 26.3 70.5%  
FIIs % 5.0 9.9 50.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 44.6 53.1 83.9%  
Shareholders   99,346 3,980,328 2.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GUJARAT INDUSTRIES POWER With:   ADANI POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    ADANI ENERGY SOLUTIONS    


More on Gujarat Industries Power vs Tata Power

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Gujarat Industries Power vs Tata Power Share Price Performance

Period Gujarat Industries Power Tata Power S&P BSE POWER
1-Day -0.92% -0.10% -0.33%
1-Month 9.70% 9.43% 8.56%
1-Year 137.97% 118.00% 90.13%
3-Year CAGR 34.34% 66.25% 42.77%
5-Year CAGR 19.07% 43.54% 27.79%

* Compound Annual Growth Rate

Here are more details on the Gujarat Industries Power share price and the Tata Power share price.

Moving on to shareholding structures...

The promoters of Gujarat Industries Power hold a 55.4% stake in the company. In case of Tata Power the stake stands at 46.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Gujarat Industries Power and the shareholding pattern of Tata Power.

Finally, a word on dividends...

In the most recent financial year, Gujarat Industries Power paid a dividend of Rs 3.8 per share. This amounted to a Dividend Payout ratio of 30.1%.

Tata Power paid Rs 2.0, and its dividend payout ratio stood at 16.8%.

You may visit here to review the dividend history of Gujarat Industries Power, and the dividend history of Tata Power.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Falls 1,000 Points from Day's High, Slides for 4th Day | Nifty Below 22,100 | Infosys, Bajaj Auto Surge Ahead of Q3 Results Sensex Today Falls 1,000 Points from Day's High, Slides for 4th Day | Nifty Below 22,100 | Infosys, Bajaj Auto Surge Ahead of Q3 Results(Closing)

It was indeed a volatile trading session for Indian share markets today. Benchmark indices swung between gains and losses throughout the day.