GUJARAT SIDHEE CEM | N C L IND. | GUJARAT SIDHEE CEM/ N C L IND. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -86.3 | 10.6 | - | View Chart |
P/BV | x | 0.6 | 1.1 | 57.6% | View Chart |
Dividend Yield | % | 0.0 | 1.6 | - |
GUJARAT SIDHEE CEM N C L IND. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GUJARAT SIDHEE CEM Mar-22 |
N C L IND. Mar-23 |
GUJARAT SIDHEE CEM/ N C L IND. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 63 | 211 | 29.7% | |
Low | Rs | 32 | 155 | 20.4% | |
Sales per share (Unadj.) | Rs | 78.8 | 452.0 | 17.4% | |
Earnings per share (Unadj.) | Rs | 2.3 | 9.8 | 23.1% | |
Cash flow per share (Unadj.) | Rs | 3.4 | 20.7 | 16.6% | |
Dividends per share (Unadj.) | Rs | 0 | 3.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.6 | 0.0% | |
Book value per share (Unadj.) | Rs | 53.1 | 170.2 | 31.2% | |
Shares outstanding (eoy) | m | 89.22 | 45.23 | 197.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 0.4 | 147.7% | |
Avg P/E ratio | x | 20.9 | 18.7 | 111.6% | |
P/CF ratio (eoy) | x | 13.7 | 8.9 | 155.2% | |
Price / Book Value ratio | x | 0.9 | 1.1 | 82.5% | |
Dividend payout | % | 0 | 30.6 | 0.0% | |
Avg Mkt Cap | Rs m | 4,207 | 8,276 | 50.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 451 | 602 | 75.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,034 | 20,445 | 34.4% | |
Other income | Rs m | 103 | 188 | 54.6% | |
Total revenues | Rs m | 7,137 | 20,633 | 34.6% | |
Gross profit | Rs m | 353 | 1,485 | 23.8% | |
Depreciation | Rs m | 104 | 492 | 21.2% | |
Interest | Rs m | 43 | 269 | 16.0% | |
Profit before tax | Rs m | 309 | 912 | 33.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 107 | 469 | 22.8% | |
Profit after tax | Rs m | 202 | 443 | 45.5% | |
Gross profit margin | % | 5.0 | 7.3 | 69.2% | |
Effective tax rate | % | 34.7 | 51.5 | 67.4% | |
Net profit margin | % | 2.9 | 2.2 | 132.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,007 | 4,680 | 42.9% | |
Current liabilities | Rs m | 1,563 | 3,738 | 41.8% | |
Net working cap to sales | % | 6.3 | 4.6 | 137.0% | |
Current ratio | x | 1.3 | 1.3 | 102.6% | |
Inventory Days | Days | 51 | 11 | 473.1% | |
Debtors Days | Days | 127 | 278 | 45.7% | |
Net fixed assets | Rs m | 5,141 | 10,943 | 47.0% | |
Share capital | Rs m | 893 | 452 | 197.4% | |
"Free" reserves | Rs m | 3,848 | 7,246 | 53.1% | |
Net worth | Rs m | 4,740 | 7,699 | 61.6% | |
Long term debt | Rs m | 66 | 2,075 | 3.2% | |
Total assets | Rs m | 7,148 | 15,622 | 45.8% | |
Interest coverage | x | 8.2 | 4.4 | 186.4% | |
Debt to equity ratio | x | 0 | 0.3 | 5.2% | |
Sales to assets ratio | x | 1.0 | 1.3 | 75.2% | |
Return on assets | % | 3.4 | 4.6 | 75.1% | |
Return on equity | % | 4.3 | 5.8 | 74.0% | |
Return on capital | % | 7.3 | 12.1 | 60.5% | |
Exports to sales | % | 0 | 0 | 0.0% | |
Imports to sales | % | 14.2 | 0.2 | 6,660.6% | |
Exports (fob) | Rs m | NA | 1 | 0.0% | |
Imports (cif) | Rs m | 998 | 44 | 2,291.9% | |
Fx inflow | Rs m | 0 | 1 | 0.0% | |
Fx outflow | Rs m | 998 | 118 | 847.5% | |
Net fx | Rs m | -998 | -116 | 856.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1 | 2,081 | 0.0% | |
From Investments | Rs m | -93 | -958 | 9.7% | |
From Financial Activity | Rs m | 55 | -828 | -6.6% | |
Net Cashflow | Rs m | -38 | 295 | -12.8% |
Indian Promoters | % | 40.9 | 44.5 | 92.0% | |
Foreign collaborators | % | 28.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 4.9 | 0.4% | |
FIIs | % | 0.0 | 4.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.6 | 55.5 | 55.1% | |
Shareholders | 55,625 | 52,981 | 105.0% | ||
Pledged promoter(s) holding | % | 0.0 | 20.0 | - |
Compare GUJARAT SIDHEE CEM With: ULTRATECH CEMENT AMBUJA CEMENT SHREE CEMENT DECCAN CEMENTS STAR CEMENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GUJ.SIDH.CEM | N C L IND. |
---|---|---|
1-Day | -0.42% | 0.30% |
1-Month | 4.62% | -20.04% |
1-Year | -26.95% | 4.15% |
3-Year CAGR | 21.65% | 4.01% |
5-Year CAGR | 1.58% | 5.15% |
* Compound Annual Growth Rate
Here are more details on the GUJ.SIDH.CEM share price and the N C L IND. share price.
Moving on to shareholding structures...
The promoters of GUJ.SIDH.CEM hold a 69.4% stake in the company. In case of N C L IND. the stake stands at 44.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GUJ.SIDH.CEM and the shareholding pattern of N C L IND..
Finally, a word on dividends...
In the most recent financial year, GUJ.SIDH.CEM paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
N C L IND. paid Rs 3.0, and its dividend payout ratio stood at 30.6%.
You may visit here to review the dividend history of GUJ.SIDH.CEM, and the dividend history of N C L IND..
For a sector overview, read our cement sector report.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.