GALLANTT METAL | KALYANI STEELS | GALLANTT METAL/ KALYANI STEELS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 4.4 | 6.1 | 70.8% | View Chart |
P/BV | x | 0.8 | 0.9 | 85.1% | View Chart |
Dividend Yield | % | 0.0 | 3.5 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GALLANTT METAL Mar-21 |
KALYANI STEELS Mar-22 |
GALLANTT METAL/ KALYANI STEELS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 53 | 466 | 11.4% | |
Low | Rs | 19 | 265 | 7.2% | |
Sales per share (Unadj.) | Rs | 123.8 | 390.8 | 31.7% | |
Earnings per share (Unadj.) | Rs | 7.0 | 56.8 | 12.3% | |
Cash flow per share (Unadj.) | Rs | 8.9 | 67.3 | 13.2% | |
Dividends per share (Unadj.) | Rs | 0 | 10.00 | 0.0% | |
Avg Dividend yield | % | 0 | 2.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 90.6 | 313.3 | 28.9% | |
Shares outstanding (eoy) | m | 81.32 | 43.65 | 186.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 0.9 | 31.2% | |
Avg P/E ratio | x | 5.2 | 6.4 | 80.3% | |
P/CF ratio (eoy) | x | 4.1 | 5.4 | 74.6% | |
Price / Book Value ratio | x | 0.4 | 1.2 | 34.2% | |
Dividend payout | % | 0 | 17.6 | 0.0% | |
Avg Mkt Cap | Rs m | 2,936 | 15,945 | 18.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 330 | 596 | 55.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,071 | 17,060 | 59.0% | |
Other income | Rs m | 23 | 515 | 4.5% | |
Total revenues | Rs m | 10,094 | 17,576 | 57.4% | |
Gross profit | Rs m | 1,110 | 3,385 | 32.8% | |
Depreciation | Rs m | 156 | 459 | 34.1% | |
Interest | Rs m | 97 | 135 | 72.0% | |
Profit before tax | Rs m | 880 | 3,306 | 26.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 312 | 829 | 37.6% | |
Profit after tax | Rs m | 568 | 2,477 | 22.9% | |
Gross profit margin | % | 11.0 | 19.8 | 55.6% | |
Effective tax rate | % | 35.5 | 25.1 | 141.4% | |
Net profit margin | % | 5.6 | 14.5 | 38.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,105 | 15,575 | 13.5% | |
Current liabilities | Rs m | 1,723 | 6,679 | 25.8% | |
Net working cap to sales | % | 3.8 | 52.1 | 7.3% | |
Current ratio | x | 1.2 | 2.3 | 52.4% | |
Inventory Days | Days | 91 | 40 | 227.6% | |
Debtors Days | Days | 184 | 68 | 271.1% | |
Net fixed assets | Rs m | 7,196 | 7,000 | 102.8% | |
Share capital | Rs m | 813 | 219 | 371.9% | |
"Free" reserves | Rs m | 6,556 | 13,456 | 48.7% | |
Net worth | Rs m | 7,369 | 13,675 | 53.9% | |
Long term debt | Rs m | 0 | 1,895 | 0.0% | |
Total assets | Rs m | 9,300 | 22,575 | 41.2% | |
Interest coverage | x | 10.1 | 25.5 | 39.4% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.1 | 0.8 | 143.3% | |
Return on assets | % | 7.1 | 11.6 | 61.8% | |
Return on equity | % | 7.7 | 18.1 | 42.5% | |
Return on capital | % | 13.3 | 22.1 | 60.0% | |
Exports to sales | % | 0 | 2.4 | 0.0% | |
Imports to sales | % | 11.7 | 20.6 | 56.9% | |
Exports (fob) | Rs m | NA | 412 | 0.0% | |
Imports (cif) | Rs m | 1,181 | 3,514 | 33.6% | |
Fx inflow | Rs m | 648 | 412 | 157.3% | |
Fx outflow | Rs m | 1,182 | 3,514 | 33.6% | |
Net fx | Rs m | -534 | -3,102 | 17.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 917 | 3,619 | 25.3% | |
From Investments | Rs m | -747 | -4,739 | 15.8% | |
From Financial Activity | Rs m | -166 | 1,228 | -13.5% | |
Net Cashflow | Rs m | 5 | 108 | 4.8% |
Indian Promoters | % | 68.7 | 64.7 | 106.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 12.2 | 0.2% | |
FIIs | % | 0.0 | 3.1 | 1.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.3 | 35.3 | 88.6% | |
Shareholders | 18,982 | 43,811 | 43.3% | ||
Pledged promoter(s) holding | % | 0.3 | 0.0 | - |
Compare GALLANTT METAL With: TATA STEEL JSW STEEL JINDAL STAINLESS TATA STEEL BSL APOLLO TRICOAT TUBES
Asian share markets rose today after a slowdown in US inflation boosted hopes that the Federal Reserve will slow down its pace of interest rate hikes.