KANSAI NEROLAC | ASIAN PAINTS | KANSAI NEROLAC/ ASIAN PAINTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 69.2 | 93.9 | 73.7% | View Chart |
P/BV | x | 6.4 | 23.8 | 27.0% | View Chart |
Dividend Yield | % | 0.5 | 0.6 | 81.7% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KANSAI NEROLAC Mar-22 |
ASIAN PAINTS Mar-22 |
KANSAI NEROLAC/ ASIAN PAINTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 674 | 3,588 | 18.8% | |
Low | Rs | 422 | 2,484 | 17.0% | |
Sales per share (Unadj.) | Rs | 118.2 | 303.4 | 39.0% | |
Earnings per share (Unadj.) | Rs | 6.4 | 31.8 | 20.0% | |
Cash flow per share (Unadj.) | Rs | 9.5 | 40.3 | 23.6% | |
Dividends per share (Unadj.) | Rs | 2.25 | 19.15 | 11.7% | |
Avg Dividend yield | % | 0.4 | 0.6 | 65.1% | |
Book value per share (Unadj.) | Rs | 76.7 | 143.9 | 53.3% | |
Shares outstanding (eoy) | m | 538.92 | 959.20 | 56.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.6 | 10.0 | 46.3% | |
Avg P/E ratio | x | 86.1 | 95.4 | 90.2% | |
P/CF ratio (eoy) | x | 57.6 | 75.3 | 76.5% | |
Price / Book Value ratio | x | 7.1 | 21.1 | 33.9% | |
Dividend payout | % | 35.3 | 60.2 | 58.7% | |
Avg Mkt Cap | Rs m | 295,382 | 2,912,172 | 10.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,556 | 17,867 | 19.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 63,694 | 291,013 | 21.9% | |
Other income | Rs m | 254 | 3,800 | 6.7% | |
Total revenues | Rs m | 63,948 | 294,813 | 21.7% | |
Gross profit | Rs m | 6,494 | 46,879 | 13.9% | |
Depreciation | Rs m | 1,698 | 8,164 | 20.8% | |
Interest | Rs m | 286 | 954 | 30.0% | |
Profit before tax | Rs m | 4,764 | 41,562 | 11.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,333 | 11,029 | 12.1% | |
Profit after tax | Rs m | 3,432 | 30,532 | 11.2% | |
Gross profit margin | % | 10.2 | 16.1 | 63.3% | |
Effective tax rate | % | 28.0 | 26.5 | 105.4% | |
Net profit margin | % | 5.4 | 10.5 | 51.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 32,303 | 151,523 | 21.3% | |
Current liabilities | Rs m | 13,261 | 75,710 | 17.5% | |
Net working cap to sales | % | 29.9 | 26.1 | 114.8% | |
Current ratio | x | 2.4 | 2.0 | 121.7% | |
Inventory Days | Days | 27 | 51 | 52.9% | |
Debtors Days | Days | 6 | 5 | 129.0% | |
Net fixed assets | Rs m | 24,791 | 78,061 | 31.8% | |
Share capital | Rs m | 539 | 959 | 56.2% | |
"Free" reserves | Rs m | 40,783 | 137,022 | 29.8% | |
Net worth | Rs m | 41,322 | 137,982 | 29.9% | |
Long term debt | Rs m | 109 | 445 | 24.6% | |
Total assets | Rs m | 57,094 | 229,584 | 24.9% | |
Interest coverage | x | 17.7 | 44.6 | 39.6% | |
Debt to equity ratio | x | 0 | 0 | 82.0% | |
Sales to assets ratio | x | 1.1 | 1.3 | 88.0% | |
Return on assets | % | 6.5 | 13.7 | 47.5% | |
Return on equity | % | 8.3 | 22.1 | 37.5% | |
Return on capital | % | 12.2 | 30.7 | 39.7% | |
Exports to sales | % | 0.2 | 0.6 | 28.6% | |
Imports to sales | % | 17.4 | 14.3 | 121.6% | |
Exports (fob) | Rs m | 116 | 1,850 | 6.3% | |
Imports (cif) | Rs m | 11,064 | 41,568 | 26.6% | |
Fx inflow | Rs m | 116 | 1,850 | 6.3% | |
Fx outflow | Rs m | 11,064 | 41,568 | 26.6% | |
Net fx | Rs m | -10,948 | -39,717 | 27.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 248 | 9,865 | 2.5% | |
From Investments | Rs m | 2,495 | -3,217 | -77.6% | |
From Financial Activity | Rs m | -3,093 | -18,076 | 17.1% | |
Net Cashflow | Rs m | -361 | -11,379 | 3.2% |
Indian Promoters | % | 0.0 | 52.6 | - | |
Foreign collaborators | % | 75.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 16.7 | 27.0 | 61.8% | |
FIIs | % | 3.3 | 18.5 | 17.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 47.4 | 52.8% | |
Shareholders | 82,892 | 1,011,447 | 8.2% | ||
Pledged promoter(s) holding | % | 0.0 | 11.0 | - |
Compare KANSAI NEROLAC With: AKZO NOBEL
Indian benchmark indices ended on a positive note amid a highly volatile session. This was on the back of metal stocks along with banking and financials.