Kansai Nerolac Limited (KNL) is the second largest coating company in India and a market leader in the area of industrial coatings. The latter services clients in the automotive, powder, general Industrial and high performance coatings space. KNL is ... More
Asian Paints is the leader in the Indian paint industry. Through a 50:50 joint venture with PPG Industries, US, the company also has presence in the automotive paints segment. In FY12, the company announced its plan forming a new 50:50 joint venture ... More
KANSAI NEROLAC | ASIAN PAINTS | KANSAI NEROLAC/ ASIAN PAINTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 64.1 | 80.1 | 80.0% | View Chart |
P/BV | x | 8.1 | 22.1 | 36.7% | View Chart |
Dividend Yield | % | 0.6 | 0.5 | 108.3% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KANSAI NEROLAC Mar-20 |
ASIAN PAINTS Mar-20 |
KANSAI NEROLAC/ ASIAN PAINTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 573 | 1,916 | 29.9% | |
Low | Rs | 296 | 1,292 | 22.9% | |
Sales per share (Unadj.) | Rs | 98.0 | 210.7 | 46.5% | |
Earnings per share (Unadj.) | Rs | 9.6 | 29.0 | 33.0% | |
Cash flow per share (Unadj.) | Rs | 12.2 | 37.1 | 32.9% | |
Dividends per share (Unadj.) | Rs | 3.15 | 12.00 | 26.3% | |
Dividend yield (eoy) | % | 0.7 | 0.7 | 96.9% | |
Book value per share (Unadj.) | Rs | 69.8 | 105.6 | 66.1% | |
Shares outstanding (eoy) | m | 538.90 | 959.20 | 56.2% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 4.4 | 7.6 | 58.3% | |
Avg P/E ratio | x | 45.4 | 55.4 | 82.0% | |
P/CF ratio (eoy) | x | 35.6 | 43.2 | 82.4% | |
Price / Book Value ratio | x | 6.2 | 15.2 | 41.0% | |
Dividend payout | % | 32.9 | 41.4 | 79.5% | |
Avg Mkt Cap | Rs m | 234,152 | 1,538,269 | 15.2% | |
No. of employees | `000 | 3.0 | 6.8 | 44.3% | |
Total wages/salary | Rs m | 3,104 | 13,661 | 22.7% | |
Avg. sales/employee | Rs Th | 17,647.0 | 29,938.2 | 58.9% | |
Avg. wages/employee | Rs Th | 1,037.4 | 2,023.5 | 51.3% | |
Avg. net profit/employee | Rs Th | 1,723.9 | 4,116.6 | 41.9% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 52,800 | 202,113 | 26.1% | |
Other income | Rs m | 255 | 3,043 | 8.4% | |
Total revenues | Rs m | 53,055 | 205,156 | 25.9% | |
Gross profit | Rs m | 8,045 | 41,618 | 19.3% | |
Depreciation | Rs m | 1,421 | 7,805 | 18.2% | |
Interest | Rs m | 209 | 1,023 | 20.4% | |
Profit before tax | Rs m | 6,670 | 35,833 | 18.6% | |
Minority Interest | Rs m | 0 | 507 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,512 | 8,549 | 17.7% | |
Profit after tax | Rs m | 5,158 | 27,791 | 18.6% | |
Gross profit margin | % | 15.2 | 20.6 | 74.0% | |
Effective tax rate | % | 22.7 | 23.9 | 95.0% | |
Net profit margin | % | 9.8 | 13.8 | 71.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 24,885 | 75,801 | 32.8% | |
Current liabilities | Rs m | 9,172 | 43,803 | 20.9% | |
Net working cap to sales | % | 29.8 | 15.8 | 188.0% | |
Current ratio | x | 2.7 | 1.7 | 156.8% | |
Inventory Days | Days | 70 | 61 | 113.9% | |
Debtors Days | Days | 54 | 32 | 167.8% | |
Net fixed assets | Rs m | 20,755 | 64,126 | 32.4% | |
Share capital | Rs m | 539 | 959 | 56.2% | |
"Free" reserves | Rs m | 37,064 | 100,342 | 36.9% | |
Net worth | Rs m | 37,603 | 101,302 | 37.1% | |
Long term debt | Rs m | 234 | 186 | 125.8% | |
Total assets | Rs m | 48,836 | 161,548 | 30.2% | |
Interest coverage | x | 32.9 | 36.0 | 91.4% | |
Debt to equity ratio | x | 0 | 0 | 339.0% | |
Sales to assets ratio | x | 1.1 | 1.3 | 86.4% | |
Return on assets | % | 11.0 | 17.8 | 61.6% | |
Return on equity | % | 13.7 | 27.4 | 50.0% | |
Return on capital | % | 18.2 | 36.8 | 49.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 96 | 1,408 | 6.8% | |
Fx outflow | Rs m | 7,693 | 28,316 | 27.2% | |
Net fx | Rs m | -7,597 | -26,908 | 28.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,951 | 26,319 | 22.6% | |
From Investments | Rs m | -3,762 | -5,214 | 72.2% | |
From Financial Activity | Rs m | -1,407 | -24,652 | 5.7% | |
Net Cashflow | Rs m | 782 | -3,512 | -22.3% |
Indian Promoters | % | 0.0 | 52.8 | - | |
Foreign collaborators | % | 69.3 | 0.0 | - | |
Indian inst/Mut Fund | % | 6.0 | 8.8 | 68.2% | |
FIIs | % | 9.7 | 18.1 | 53.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 15.0 | 20.3 | 73.9% | |
Shareholders | 16,881 | 147,143 | 11.5% | ||
Pledged promoter(s) holding | % | 0.0 | 13.8 | - |
Compare KANSAI NEROLAC With: SHALIMAR PAINTS BERGER PAINTS ASAHI SONGWON AKZO NOBEL
Compare KANSAI NEROLAC With: PPG IND. (US) AKZO NOBEL (Netherland)
The SGX Nifty opened on a negative note today. At 8:10 am, it was trading down by 279 points, or 1.9% lower at 14,900 levels.
For the quarter ended December 2020, KANSAI NEROLAC has posted a net profit of Rs 2 bn (up 64.6% YoY). Sales on the other hand came in at Rs 15 bn (up 18.0% YoY). Read on for a complete analysis of KANSAI NEROLAC's quarterly results.
For the quarter ended December 2020, ASIAN PAINTS has posted a net profit of Rs 12 bn (up 63.1% YoY). Sales on the other hand came in at Rs 68 bn (up 25.2% YoY). Read on for a complete analysis of ASIAN PAINTS's quarterly results.
Here's an analysis of the annual report of KANSAI NEROLAC for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of KANSAI NEROLAC. Also includes updates on the valuation of KANSAI NEROLAC.
For the quarter ended September 2020, KANSAI NEROLAC has posted a net profit of Rs 2 bn (down 18.0% YoY). Sales on the other hand came in at Rs 13 bn (up 3.6% YoY). Read on for a complete analysis of KANSAI NEROLAC's quarterly results.
For the quarter ended September 2020, ASIAN PAINTS has posted a net profit of Rs 8 bn (up 1.3% YoY). Sales on the other hand came in at Rs 54 bn (up 5.9% YoY). Read on for a complete analysis of ASIAN PAINTS's quarterly results.
More Views on NewsIn this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.
Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
A look at what India's top equity mutual funds bought and sold in January 2021.
Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.
More