KANSAI NEROLAC | BERGER PAINTS | KANSAI NEROLAC/ BERGER PAINTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 58.5 | 68.1 | 85.8% | View Chart |
P/BV | x | 4.9 | 16.7 | 29.0% | View Chart |
Dividend Yield | % | 0.6 | 0.5 | 125.5% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KANSAI NEROLAC Mar-22 |
BERGER PAINTS Mar-21 |
KANSAI NEROLAC/ BERGER PAINTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 674 | 825 | 81.7% | |
Low | Rs | 422 | 432 | 97.8% | |
Sales per share (Unadj.) | Rs | 118.2 | 70.2 | 168.4% | |
Earnings per share (Unadj.) | Rs | 6.4 | 7.5 | 85.3% | |
Cash flow per share (Unadj.) | Rs | 9.5 | 9.6 | 98.7% | |
Dividends per share (Unadj.) | Rs | 2.25 | 2.80 | 80.4% | |
Avg Dividend yield | % | 0.4 | 0.4 | 92.1% | |
Book value per share (Unadj.) | Rs | 76.7 | 34.7 | 220.7% | |
Shares outstanding (eoy) | m | 538.92 | 971.30 | 55.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.6 | 8.9 | 51.8% | |
Avg P/E ratio | x | 86.1 | 84.1 | 102.3% | |
P/CF ratio (eoy) | x | 57.6 | 65.2 | 88.4% | |
Price / Book Value ratio | x | 7.1 | 18.1 | 39.5% | |
Dividend payout | % | 35.3 | 37.5 | 94.2% | |
Avg Mkt Cap | Rs m | 295,382 | 610,143 | 48.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,556 | 4,851 | 73.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 63,694 | 68,176 | 93.4% | |
Other income | Rs m | 254 | 515 | 49.3% | |
Total revenues | Rs m | 63,948 | 68,691 | 93.1% | |
Gross profit | Rs m | 6,494 | 11,880 | 54.7% | |
Depreciation | Rs m | 1,698 | 2,111 | 80.4% | |
Interest | Rs m | 286 | 441 | 64.8% | |
Profit before tax | Rs m | 4,764 | 9,842 | 48.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,333 | 2,589 | 51.5% | |
Profit after tax | Rs m | 3,432 | 7,253 | 47.3% | |
Gross profit margin | % | 10.2 | 17.4 | 58.5% | |
Effective tax rate | % | 28.0 | 26.3 | 106.3% | |
Net profit margin | % | 5.4 | 10.6 | 50.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 32,303 | 36,276 | 89.0% | |
Current liabilities | Rs m | 13,261 | 21,719 | 61.1% | |
Net working cap to sales | % | 29.9 | 21.4 | 140.0% | |
Current ratio | x | 2.4 | 1.7 | 145.8% | |
Inventory Days | Days | 27 | 109 | 24.5% | |
Debtors Days | Days | 6 | 5 | 114.8% | |
Net fixed assets | Rs m | 24,791 | 39,824 | 62.3% | |
Share capital | Rs m | 539 | 971 | 55.5% | |
"Free" reserves | Rs m | 40,783 | 32,771 | 124.4% | |
Net worth | Rs m | 41,322 | 33,743 | 122.5% | |
Long term debt | Rs m | 109 | 1,695 | 6.5% | |
Total assets | Rs m | 57,094 | 76,100 | 75.0% | |
Interest coverage | x | 17.7 | 23.3 | 75.8% | |
Debt to equity ratio | x | 0 | 0.1 | 5.3% | |
Sales to assets ratio | x | 1.1 | 0.9 | 124.5% | |
Return on assets | % | 6.5 | 10.1 | 64.4% | |
Return on equity | % | 8.3 | 21.5 | 38.6% | |
Return on capital | % | 12.2 | 29.0 | 42.0% | |
Exports to sales | % | 0.2 | 0.1 | 167.6% | |
Imports to sales | % | 17.4 | 9.9 | 176.2% | |
Exports (fob) | Rs m | 116 | 74 | 156.5% | |
Imports (cif) | Rs m | 11,064 | 6,722 | 164.6% | |
Fx inflow | Rs m | 116 | 74 | 156.5% | |
Fx outflow | Rs m | 11,064 | 6,722 | 164.6% | |
Net fx | Rs m | -10,948 | -6,648 | 164.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 248 | 7,958 | 3.1% | |
From Investments | Rs m | 2,495 | -4,567 | -54.6% | |
From Financial Activity | Rs m | -3,093 | -2,818 | 109.8% | |
Net Cashflow | Rs m | -361 | 573 | -63.0% |
Indian Promoters | % | 0.0 | 60.5 | - | |
Foreign collaborators | % | 75.0 | 14.5 | 517.9% | |
Indian inst/Mut Fund | % | 16.8 | 14.7 | 114.0% | |
FIIs | % | 3.6 | 11.3 | 31.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 25.0 | 100.0% | |
Shareholders | 76,909 | 353,821 | 21.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KANSAI NEROLAC With: ASIAN PAINTS SHALIMAR PAINTS AKZO NOBEL INDIGO PAINTS
After opening the day deep in the red, Indian share markets slowly recovered most of their losses and ended on a flat note.
Here's an analysis of the annual report of KANSAI NEROLAC for 2021-22. It includes a full income statement, balance sheet and cash flow analysis of KANSAI NEROLAC. Also includes updates on the valuation of KANSAI NEROLAC.
For the last two weeks, paint stocks have been correcting amid rising crude oil prices.
The rise is crude oil prices has increased input costs for a wide range of sectors.
These companies are competing head on to grab the largest pie of a Rs 500 bn market.
Here's why most of the paint stocks are under intense pressure these days.
More Views on NewsThis aspect of investing has a very high weightage on your overall returns, but often gets ignored when winning stories are written.
Why this may not be the best time to buy smallcaps.
The good side of a market correction? Investors get consistent compounding stocks at a discount.
These value stocks have the potential to deliver good returns in the long run. Watch out for them.
Global markets have become volatile, sending chills through the crude oil market.
More