Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KANSAI NEROLAC vs BERGER PAINTS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KANSAI NEROLAC BERGER PAINTS KANSAI NEROLAC/
BERGER PAINTS
 
P/E (TTM) x 18.2 58.1 31.3% View Chart
P/BV x 4.7 14.8 31.4% View Chart
Dividend Yield % 1.0 0.6 184.8%  

Financials

 KANSAI NEROLAC   BERGER PAINTS
EQUITY SHARE DATA
    KANSAI NEROLAC
Mar-23
BERGER PAINTS
Mar-23
KANSAI NEROLAC/
BERGER PAINTS
5-Yr Chart
Click to enlarge
High Rs536742 72.2%   
Low Rs358528 67.9%   
Sales per share (Unadj.) Rs140.0108.8 128.7%  
Earnings per share (Unadj.) Rs8.78.9 98.1%  
Cash flow per share (Unadj.) Rs12.011.6 104.0%  
Dividends per share (Unadj.) Rs2.703.20 84.4%  
Avg Dividend yield %0.60.5 119.8%  
Book value per share (Unadj.) Rs84.146.2 181.9%  
Shares outstanding (eoy) m538.92971.42 55.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.25.8 54.7%   
Avg P/E ratio x51.471.7 71.7%  
P/CF ratio (eoy) x37.154.8 67.7%  
Price / Book Value ratio x5.313.7 38.7%  
Dividend payout %31.136.1 86.0%   
Avg Mkt Cap Rs m240,884616,683 39.1%   
No. of employees `000NANA-   
Total wages/salary Rs m3,7716,092 61.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m75,427105,678 71.4%  
Other income Rs m260516 50.4%   
Total revenues Rs m75,687106,194 71.3%   
Gross profit Rs m8,18014,740 55.5%  
Depreciation Rs m1,8012,640 68.2%   
Interest Rs m290992 29.2%   
Profit before tax Rs m6,34911,623 54.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,6643,019 55.1%   
Profit after tax Rs m4,6858,604 54.4%  
Gross profit margin %10.813.9 77.7%  
Effective tax rate %26.226.0 100.9%   
Net profit margin %6.28.1 76.3%  
BALANCE SHEET DATA
Current assets Rs m38,03148,615 78.2%   
Current liabilities Rs m15,06736,716 41.0%   
Net working cap to sales %30.411.3 270.4%  
Current ratio x2.51.3 190.6%  
Inventory Days Days3870 54.1%  
Debtors Days Days64 139.5%  
Net fixed assets Rs m25,03254,106 46.3%   
Share capital Rs m539971 55.5%   
"Free" reserves Rs m44,76143,924 101.9%   
Net worth Rs m45,30044,895 100.9%   
Long term debt Rs m4778 60.4%   
Total assets Rs m63,064102,721 61.4%  
Interest coverage x22.912.7 180.1%   
Debt to equity ratio x00 59.8%  
Sales to assets ratio x1.21.0 116.3%   
Return on assets %7.99.3 84.4%  
Return on equity %10.319.2 54.0%  
Return on capital %14.628.1 52.2%  
Exports to sales %0.10 336.6%   
Imports to sales %17.412.4 140.3%   
Exports (fob) Rs m10644 240.3%   
Imports (cif) Rs m13,15113,130 100.2%   
Fx inflow Rs m10644 240.3%   
Fx outflow Rs m13,15113,130 100.2%   
Net fx Rs m-13,045-13,086 99.7%   
CASH FLOW
From Operations Rs m4,0839,760 41.8%  
From Investments Rs m-2,269-6,003 37.8%  
From Financial Activity Rs m-1,326-3,629 36.5%  
Net Cashflow Rs m487129 378.7%  

Share Holding

Indian Promoters % 0.0 60.5 -  
Foreign collaborators % 75.0 14.5 517.9%  
Indian inst/Mut Fund % 16.1 15.4 105.0%  
FIIs % 4.3 10.7 40.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 25.0 100.0%  
Shareholders   114,047 392,656 29.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KANSAI NEROLAC With:   ASIAN PAINTS    INDIGO PAINTS    AKZO NOBEL    SHALIMAR PAINTS    


More on Kansai Nerolac vs Berger Paints

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Kansai Nerolac vs Berger Paints Share Price Performance

Period Kansai Nerolac Berger Paints
1-Day -1.34% 0.78%
1-Month -10.60% 1.37%
1-Year 1.43% 19.59%
3-Year CAGR -12.87% -3.34%
5-Year CAGR -2.81% 16.22%

* Compound Annual Growth Rate

Here are more details on the Kansai Nerolac share price and the Berger Paints share price.

Moving on to shareholding structures...

The promoters of Kansai Nerolac hold a 75.0% stake in the company. In case of Berger Paints the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Kansai Nerolac and the shareholding pattern of Berger Paints.

Finally, a word on dividends...

In the most recent financial year, Kansai Nerolac paid a dividend of Rs 2.7 per share. This amounted to a Dividend Payout ratio of 31.1%.

Berger Paints paid Rs 3.2, and its dividend payout ratio stood at 36.1%.

You may visit here to review the dividend history of Kansai Nerolac, and the dividend history of Berger Paints.

For a sector overview, read our paints sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.