Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KANSAI NEROLAC vs BERGER PAINTS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KANSAI NEROLAC BERGER PAINTS KANSAI NEROLAC/
BERGER PAINTS
 
P/E (TTM) x 71.2 72.2 98.7% View Chart
P/BV x 6.6 17.3 38.3% View Chart
Dividend Yield % 0.4 0.4 99.8%  

Financials

 KANSAI NEROLAC   BERGER PAINTS
EQUITY SHARE DATA
    KANSAI NEROLAC
Mar-22
BERGER PAINTS
Mar-22
KANSAI NEROLAC/
BERGER PAINTS
5-Yr Chart
Click to enlarge
High Rs674872 77.3%   
Low Rs422621 68.0%   
Sales per share (Unadj.) Rs118.290.2 131.0%  
Earnings per share (Unadj.) Rs6.48.5 74.6%  
Cash flow per share (Unadj.) Rs9.510.9 87.6%  
Dividends per share (Unadj.) Rs2.253.10 72.6%  
Avg Dividend yield %0.40.4 98.8%  
Book value per share (Unadj.) Rs76.740.4 190.0%  
Shares outstanding (eoy) m538.92971.32 55.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.68.3 56.1%   
Avg P/E ratio x86.187.4 98.5%  
P/CF ratio (eoy) x57.668.7 83.9%  
Price / Book Value ratio x7.118.5 38.7%  
Dividend payout %35.336.3 97.3%   
Avg Mkt Cap Rs m295,382724,874 40.7%   
No. of employees `000NANA-   
Total wages/salary Rs m3,5565,431 65.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m63,69487,618 72.7%  
Other income Rs m254646 39.3%   
Total revenues Rs m63,94888,264 72.5%   
Gross profit Rs m6,49413,311 48.8%  
Depreciation Rs m1,6982,265 75.0%   
Interest Rs m286507 56.4%   
Profit before tax Rs m4,76411,184 42.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,3332,893 46.1%   
Profit after tax Rs m3,4328,291 41.4%  
Gross profit margin %10.215.2 67.1%  
Effective tax rate %28.025.9 108.1%   
Net profit margin %5.49.5 56.9%  
BALANCE SHEET DATA
Current assets Rs m32,30347,815 67.6%   
Current liabilities Rs m13,26135,758 37.1%   
Net working cap to sales %29.913.8 217.3%  
Current ratio x2.41.3 182.2%  
Inventory Days Days2783 32.3%  
Debtors Days Days64 142.7%  
Net fixed assets Rs m24,79146,945 52.8%   
Share capital Rs m539971 55.5%   
"Free" reserves Rs m40,78338,231 106.7%   
Net worth Rs m41,32239,202 105.4%   
Long term debt Rs m10998 111.3%   
Total assets Rs m57,09494,760 60.3%  
Interest coverage x17.723.1 76.6%   
Debt to equity ratio x00 105.6%  
Sales to assets ratio x1.10.9 120.7%   
Return on assets %6.59.3 70.1%  
Return on equity %8.321.1 39.3%  
Return on capital %12.229.7 41.0%  
Exports to sales %0.20.1 184.3%   
Imports to sales %17.413.3 130.4%   
Exports (fob) Rs m11687 133.9%   
Imports (cif) Rs m11,06411,675 94.8%   
Fx inflow Rs m11687 133.9%   
Fx outflow Rs m11,06411,675 94.8%   
Net fx Rs m-10,948-11,588 94.5%   
CASH FLOW
From Operations Rs m2485,665 4.4%  
From Investments Rs m2,495-5,213 -47.9%  
From Financial Activity Rs m-3,093-781 395.9%  
Net Cashflow Rs m-361-329 109.6%  

Share Holding

Indian Promoters % 0.0 60.5 -  
Foreign collaborators % 75.0 14.5 517.9%  
Indian inst/Mut Fund % 16.7 14.6 114.2%  
FIIs % 3.3 11.0 29.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 25.0 100.0%  
Shareholders   82,892 384,669 21.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KANSAI NEROLAC With:   ASIAN PAINTS    AKZO NOBEL    



Today's Market

Sensex Tanks 652 Points, Nifty Ends Below 17,800; IndusInd Bank & Bajaj Finserv Top Losers(Closing)

After opening the day on a flat note, Indian share markets turned volatile during the afternoon session and fell hard as selling was seen in banking and auto stocks.