KANSAI NEROLAC | AKZO NOBEL | KANSAI NEROLAC/ AKZO NOBEL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 59.3 | 28.1 | 211.2% | View Chart |
P/BV | x | 4.9 | 6.3 | 77.9% | View Chart |
Dividend Yield | % | 0.6 | 2.8 | 21.3% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KANSAI NEROLAC Mar-22 |
AKZO NOBEL Mar-21 |
KANSAI NEROLAC/ AKZO NOBEL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 674 | 2,510 | 26.9% | |
Low | Rs | 422 | 1,760 | 24.0% | |
Sales per share (Unadj.) | Rs | 118.2 | 531.7 | 22.2% | |
Earnings per share (Unadj.) | Rs | 6.4 | 45.6 | 14.0% | |
Cash flow per share (Unadj.) | Rs | 9.5 | 62.2 | 15.3% | |
Dividends per share (Unadj.) | Rs | 2.25 | 50.00 | 4.5% | |
Avg Dividend yield | % | 0.4 | 2.3 | 17.5% | |
Book value per share (Unadj.) | Rs | 76.7 | 282.9 | 27.1% | |
Shares outstanding (eoy) | m | 538.92 | 45.54 | 1,183.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.6 | 4.0 | 115.5% | |
Avg P/E ratio | x | 86.1 | 46.8 | 183.8% | |
P/CF ratio (eoy) | x | 57.6 | 34.3 | 167.7% | |
Price / Book Value ratio | x | 7.1 | 7.5 | 94.7% | |
Dividend payout | % | 35.3 | 109.7 | 32.2% | |
Avg Mkt Cap | Rs m | 295,382 | 97,229 | 303.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,556 | 2,518 | 141.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 63,694 | 24,214 | 263.0% | |
Other income | Rs m | 254 | 239 | 106.3% | |
Total revenues | Rs m | 63,948 | 24,453 | 261.5% | |
Gross profit | Rs m | 6,494 | 3,401 | 190.9% | |
Depreciation | Rs m | 1,698 | 755 | 224.9% | |
Interest | Rs m | 286 | 103 | 277.6% | |
Profit before tax | Rs m | 4,764 | 2,782 | 171.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,333 | 706 | 188.8% | |
Profit after tax | Rs m | 3,432 | 2,076 | 165.3% | |
Gross profit margin | % | 10.2 | 14.0 | 72.6% | |
Effective tax rate | % | 28.0 | 25.4 | 110.2% | |
Net profit margin | % | 5.4 | 8.6 | 62.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 32,303 | 17,478 | 184.8% | |
Current liabilities | Rs m | 13,261 | 10,913 | 121.5% | |
Net working cap to sales | % | 29.9 | 27.1 | 110.3% | |
Current ratio | x | 2.4 | 1.6 | 152.1% | |
Inventory Days | Days | 27 | 254 | 10.5% | |
Debtors Days | Days | 6 | 62 | 10.1% | |
Net fixed assets | Rs m | 24,791 | 22,462 | 110.4% | |
Share capital | Rs m | 539 | 455 | 118.4% | |
"Free" reserves | Rs m | 40,783 | 12,428 | 328.2% | |
Net worth | Rs m | 41,322 | 12,883 | 320.7% | |
Long term debt | Rs m | 109 | 0 | - | |
Total assets | Rs m | 57,094 | 39,947 | 142.9% | |
Interest coverage | x | 17.7 | 28.0 | 63.1% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.1 | 0.6 | 184.0% | |
Return on assets | % | 6.5 | 5.5 | 119.4% | |
Return on equity | % | 8.3 | 16.1 | 51.5% | |
Return on capital | % | 12.2 | 22.4 | 54.4% | |
Exports to sales | % | 0.2 | 5.4 | 3.4% | |
Imports to sales | % | 17.4 | 19.6 | 88.6% | |
Exports (fob) | Rs m | 116 | 1,315 | 8.8% | |
Imports (cif) | Rs m | 11,064 | 4,745 | 233.2% | |
Fx inflow | Rs m | 116 | 1,315 | 8.8% | |
Fx outflow | Rs m | 11,064 | 4,745 | 233.2% | |
Net fx | Rs m | -10,948 | -3,430 | 319.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 248 | 2,832 | 8.7% | |
From Investments | Rs m | 2,495 | -2,249 | -111.0% | |
From Financial Activity | Rs m | -3,093 | -1,737 | 178.1% | |
Net Cashflow | Rs m | -361 | -1,154 | 31.3% |
Indian Promoters | % | 0.0 | 0.0 | - | |
Foreign collaborators | % | 75.0 | 74.8 | 100.3% | |
Indian inst/Mut Fund | % | 16.8 | 12.2 | 137.7% | |
FIIs | % | 3.6 | 1.7 | 213.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 25.2 | 99.1% | |
Shareholders | 76,909 | 45,780 | 168.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KANSAI NEROLAC With: ASIAN PAINTS SHALIMAR PAINTS INDIGO PAINTS
Indian share markets witnessed positive trading activity throughout the day today and ended higher.
Here's an analysis of the annual report of KANSAI NEROLAC for 2021-22. It includes a full income statement, balance sheet and cash flow analysis of KANSAI NEROLAC. Also includes updates on the valuation of KANSAI NEROLAC.
For the last two weeks, paint stocks have been correcting amid rising crude oil prices.
Here's why most of the paint stocks are under intense pressure these days.
Asian Paints' profit was lower due to an exceptional loss of Rs 1.2 bn and expected delay in receivable subsidy from the government.
The rise is crude oil prices has increased input costs for a wide range of sectors.
More Views on NewsWith India's economic recovery accelerating, these sectors are likely to give multibagger returns in the future.
Here's why shares of Tata Power have fallen in recent days.
Some sectors have corrected by 50%. Do they merit a look?
Constant product innovation, latest technology, strong supply chain etc can all help companies enjoy monopoly like fortunes.
This is how you can tell the market is going to recover.
More