MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - paints
- KANSAI NEROLAC - AKZO NOBEL
KANSAI NEROLAC vs AKZO NOBEL - Comparison Results
KANSAI NEROLAC 
Change
Kansai Nerolac Limited (KNL) is the second largest coating company in India and a market leader in the area of industrial coatings. The latter services clients in the automotive, powder, general Industrial and high performance coatings space. KNL is ... More
AKZO NOBEL
ICI is a 51% subsidiary of ICI Plc. Although the company operates in 12 product lines which includes paints, pharmaceuticals, rubber chemicals, textile auxiliaries and polyurethane. Paints contribute to over 18% of total sales for ICI Limited. In lin... More
Current Valuations
| KANSAI NEROLAC | AKZO NOBEL | KANSAI NEROLAC/ AKZO NOBEL |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 50.5 | 39.0 | 129.6% | View Chart |
| P/BV | x | 7.5 | 6.4 | 118.3% | View Chart |
| Dividend Yield | % | 0.6 | 1.3 | 46.3% |
Financials
 KANSAI NEROLAC  AKZO NOBEL |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| KANSAI NEROLAC Mar-18 |
AKZO NOBEL Mar-18 |
KANSAI NEROLAC/ AKZO NOBEL |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 608 | 2,095 | 29.0% | |
| Low | Rs | 372 | 1,688 | 22.0% | |
| Sales per share (Unadj.) | Rs | 86.4 | 582.8 | 14.8% | |
| Earnings per share (Unadj.) | Rs | 9.5 | 44.0 | 21.7% | |
| Cash flow per share (Unadj.) | Rs | 11.0 | 56.5 | 19.4% | |
| Dividends per share (Unadj.) | Rs | 2.60 | 22.00 | 11.8% | |
| Dividend yield (eoy) | % | 0.5 | 1.2 | 45.6% | |
| Book value per share (Unadj.) | Rs | 58.1 | 276.7 | 21.0% | |
| Shares outstanding (eoy) | m | 538.90 | 46.66 | 1,155.0% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 5.7 | 3.2 | 174.7% | |
| Avg P/E ratio | x | 51.4 | 43.0 | 119.5% | |
| P/CF ratio (eoy) | x | 44.7 | 33.5 | 133.4% | |
| Price / Book Value ratio | x | 8.4 | 6.8 | 123.3% | |
| Dividend payout | % | 27.3 | 50.0 | 54.5% | |
| Avg Mkt Cap | Rs m | 264,061 | 88,257 | 299.2% | |
| No. of employees | `000 | 2.9 | 1.9 | 153.1% | |
| Total wages/salary | Rs m | 2,351 | 2,802 | 83.9% | |
| Avg. sales/employee | Rs Th | 16,281.4 | 14,549.5 | 111.9% | |
| Avg. wages/employee | Rs Th | 821.7 | 1,499.2 | 54.8% | |
| Avg. net profit/employee | Rs Th | 1,795.9 | 1,097.9 | 163.6% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 46,581 | 27,193 | 171.3% | |
| Other income | Rs m | 709 | 438 | 161.9% | |
| Total revenues | Rs m | 47,290 | 27,631 | 171.1% | |
| Gross profit | Rs m | 7,932 | 2,986 | 265.6% | |
| Depreciation | Rs m | 771 | 582 | 132.5% | |
| Interest | Rs m | 0 | 35 | 0.0% | |
| Profit before tax | Rs m | 7,870 | 2,807 | 280.4% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 20 | 0.0% | |
| Tax | Rs m | 2,732 | 775 | 352.5% | |
| Profit after tax | Rs m | 5,138 | 2,052 | 250.4% | |
| Gross profit margin | % | 17.0 | 11.0 | 155.1% | |
| Effective tax rate | % | 34.7 | 27.6 | 125.7% | |
| Net profit margin | % | 11.0 | 7.5 | 146.2% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 25,850 | 15,304 | 168.9% | |
| Current liabilities | Rs m | 8,900 | 8,691 | 102.4% | |
| Net working cap to sales | % | 36.4 | 24.3 | 149.6% | |
| Current ratio | x | 2.9 | 1.8 | 164.9% | |
| Inventory Days | Days | 65 | 47 | 138.0% | |
| Debtors Days | Days | 55 | 53 | 103.8% | |
| Net fixed assets | Rs m | 13,815 | 5,657 | 244.2% | |
| Share capital | Rs m | 539 | 467 | 115.4% | |
| "Free" reserves | Rs m | 30,784 | 12,442 | 247.4% | |
| Net worth | Rs m | 31,323 | 12,909 | 242.6% | |
| Long term debt | Rs m | 97 | 29 | 334.8% | |
| Total assets | Rs m | 41,299 | 22,326 | 185.0% | |
| Interest coverage | x | NM | 81.2 | - | |
| Debt to equity ratio | x | 0 | 0 | 138.0% | |
| Sales to assets ratio | x | 1.1 | 1.2 | 92.6% | |
| Return on assets | % | 12.4 | 9.3 | 133.1% | |
| Return on equity | % | 16.4 | 15.9 | 103.2% | |
| Return on capital | % | 25.0 | 22.1 | 113.2% | |
| Exports to sales | % | 0.1 | 0 | - | |
| Imports to sales | % | 23.4 | 0 | - | |
| Exports (fob) | Rs m | 50 | NA | - | |
| Imports (cif) | Rs m | 10,921 | NA | - | |
| Fx inflow | Rs m | 51 | 983 | 5.2% | |
| Fx outflow | Rs m | 10,921 | 3,750 | 291.2% | |
| Net fx | Rs m | -10,870 | -2,767 | 392.8% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 3,593 | 1,826 | 196.8% | |
| From Investments | Rs m | -1,627 | -56 | 2,906.1% | |
| From Financial Activity | Rs m | -1,890 | -1,256 | 150.5% | |
| Net Cashflow | Rs m | 76 | 514 | 14.8% | |
Share Holding
| Indian Promoters | % | 0.0 | 0.0 | - | |
| Foreign collaborators | % | 69.3 | 73.0 | 94.9% | |
| Indian inst/Mut Fund | % | 6.0 | 9.7 | 61.9% | |
| FIIs | % | 9.7 | 2.3 | 421.7% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 15.0 | 15.1 | 99.3% | |
| Shareholders | 16,881 | 41,161 | 41.0% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KANSAI NEROLAC With: ASAHI SONGWON SHALIMAR PAINTS BERGER PAINTS ASIAN PAINTS
Compare KANSAI NEROLAC With: PPG IND. (US) AKZO NOBEL (Netherland)
|
| |
Today's Market
Modi's Victory Creates Sensex History; Ache Din Ahead?(Podcast)
Throughout the week, one slogan that took over the market and country as a whole was, Ab ki baar phir Modi Sarkar.
Related Views on News
AKZO NOBEL Announces Quarterly Results (4QFY19); Net Profit Up 52.4% (Quarterly Result Update)
May 7, 2019 | Updated on May 7, 2019For the quarter ended March 2019, AKZO NOBEL has posted a net profit of Rs 703 m (up 52.4% YoY). Sales on the other hand came in at Rs 7 bn (up 0.7% YoY). Read on for a complete analysis of AKZO NOBEL's quarterly results.
KANSAI NEROLAC Announces Quarterly Results (4QFY19); Net Profit Down 12.3% (Quarterly Result Update)
May 3, 2019 | Updated on May 3, 2019For the quarter ended March 2019, KANSAI NEROLAC has posted a net profit of Rs 928 m (down 12.3% YoY). Sales on the other hand came in at Rs 11 bn (up 3.5% YoY). Read on for a complete analysis of KANSAI NEROLAC's quarterly results.
AKZO NOBEL 2017-18 Annual Report Analysis (Annual Result Update)
Apr 3, 2019 | Updated on Apr 3, 2019Here's an analysis of the annual report of AKZO NOBEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of AKZO NOBEL. Also includes updates on the valuation of AKZO NOBEL.
AKZO NOBEL Announces Quarterly Results (3QFY19); Net Profit Down 24.2% (Quarterly Result Update)
Feb 4, 2019 | Updated on Feb 4, 2019For the quarter ended December 2018, AKZO NOBEL has posted a net profit of Rs 604 m (down 24.2% YoY). Sales on the other hand came in at Rs 8 bn (up 10.0% YoY). Read on for a complete analysis of AKZO NOBEL's quarterly results.
KANSAI NEROLAC Announces Quarterly Results (3QFY19); Net Profit Down 9.9% (Quarterly Result Update)
Jan 30, 2019 | Updated on Jan 30, 2019For the quarter ended December 2018, KANSAI NEROLAC has posted a net profit of Rs 1 bn (down 9.9% YoY). Sales on the other hand came in at Rs 13 bn (up 17.3% YoY). Read on for a complete analysis of KANSAI NEROLAC's quarterly results.
More Views on NewsMost Popular
My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)
May 16, 2019Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.
3 Stocks to Bet on to Become a 'Dividend Millionaire'(Profit Hunter)
May 14, 2019As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.
Indian Steel: The Perfect Multibagger Opportunity(Profit Hunter)
May 17, 2019A structurally strong Indian Steel Industry will help India achieve 8%+ GDP growth in the coming years.
My Top 7 Stocks to Buy as Modi Returns to Power(The 5 Minute Wrapup)
May 23, 2019The Modi government is all set to come back to power. With a stable government at the centre, how should you play the stock market?
What Makes TVS Srichakra and CCL Products a Cut Above the Rest?(The 5 Minute Wrapup)
May 17, 2019Despite the commodity nature of their businesses, these two stocks have rewarded shareholders well.
More|
| |
KANSAI NEROLAC SHARE PRICE
May 24, 2019 (Close)
TRACK KANSAI NEROLAC
- Track your investment in KANSAI NEROLAC with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON KANSAI NEROLAC
KANSAI NEROLAC 8-QTR ANALYSIS
COMPARE KANSAI NEROLAC WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.