KANSAI NEROLAC | SHALIMAR PAINTS | KANSAI NEROLAC/ SHALIMAR PAINTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 70.2 | -18.3 | - | View Chart |
P/BV | x | 6.5 | 5.3 | 123.4% | View Chart |
Dividend Yield | % | 0.4 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KANSAI NEROLAC Mar-22 |
SHALIMAR PAINTS Mar-21 |
KANSAI NEROLAC/ SHALIMAR PAINTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 674 | 117 | 576.9% | |
Low | Rs | 422 | 47 | 898.0% | |
Sales per share (Unadj.) | Rs | 118.2 | 60.0 | 197.1% | |
Earnings per share (Unadj.) | Rs | 6.4 | -9.2 | -69.3% | |
Cash flow per share (Unadj.) | Rs | 9.5 | -6.7 | -141.4% | |
Dividends per share (Unadj.) | Rs | 2.25 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 76.7 | 41.1 | 186.8% | |
Shares outstanding (eoy) | m | 538.92 | 54.30 | 992.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.6 | 1.4 | 339.4% | |
Avg P/E ratio | x | 86.1 | -8.9 | -964.8% | |
P/CF ratio (eoy) | x | 57.6 | -12.2 | -473.1% | |
Price / Book Value ratio | x | 7.1 | 2.0 | 358.2% | |
Dividend payout | % | 35.3 | 0 | - | |
Avg Mkt Cap | Rs m | 295,382 | 4,449 | 6,640.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,556 | 367 | 968.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 63,694 | 3,256 | 1,956.4% | |
Other income | Rs m | 254 | 72 | 352.6% | |
Total revenues | Rs m | 63,948 | 3,328 | 1,921.7% | |
Gross profit | Rs m | 6,494 | 16 | 40,233.0% | |
Depreciation | Rs m | 1,698 | 133 | 1,274.8% | |
Interest | Rs m | 286 | 193 | 148.2% | |
Profit before tax | Rs m | 4,764 | -238 | -2,003.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,333 | 261 | 510.9% | |
Profit after tax | Rs m | 3,432 | -499 | -688.2% | |
Gross profit margin | % | 10.2 | 0.5 | 2,056.2% | |
Effective tax rate | % | 28.0 | -109.7 | -25.5% | |
Net profit margin | % | 5.4 | -15.3 | -35.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 32,303 | 2,230 | 1,448.3% | |
Current liabilities | Rs m | 13,261 | 2,746 | 482.8% | |
Net working cap to sales | % | 29.9 | -15.9 | -188.6% | |
Current ratio | x | 2.4 | 0.8 | 300.0% | |
Inventory Days | Days | 27 | 2 | 1,328.5% | |
Debtors Days | Days | 6 | 871 | 0.7% | |
Net fixed assets | Rs m | 24,791 | 2,854 | 868.5% | |
Share capital | Rs m | 539 | 109 | 496.2% | |
"Free" reserves | Rs m | 40,783 | 2,121 | 1,923.0% | |
Net worth | Rs m | 41,322 | 2,229 | 1,853.5% | |
Long term debt | Rs m | 109 | 240 | 45.5% | |
Total assets | Rs m | 57,094 | 5,085 | 1,122.8% | |
Interest coverage | x | 17.7 | -0.2 | -7,576.9% | |
Debt to equity ratio | x | 0 | 0.1 | 2.5% | |
Sales to assets ratio | x | 1.1 | 0.6 | 174.2% | |
Return on assets | % | 6.5 | -6.0 | -108.3% | |
Return on equity | % | 8.3 | -22.4 | -37.1% | |
Return on capital | % | 12.2 | -1.8 | -669.6% | |
Exports to sales | % | 0.2 | 3.0 | 6.0% | |
Imports to sales | % | 17.4 | 4.0 | 434.2% | |
Exports (fob) | Rs m | 116 | 98 | 118.1% | |
Imports (cif) | Rs m | 11,064 | 130 | 8,495.6% | |
Fx inflow | Rs m | 116 | 98 | 118.1% | |
Fx outflow | Rs m | 11,064 | 130 | 8,495.6% | |
Net fx | Rs m | -10,948 | -32 | 34,222.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 248 | 158 | 157.2% | |
From Investments | Rs m | 2,495 | -64 | -3,899.1% | |
From Financial Activity | Rs m | -3,093 | -95 | 3,250.8% | |
Net Cashflow | Rs m | -361 | -2 | 22,987.3% |
Indian Promoters | % | 0.0 | 29.0 | - | |
Foreign collaborators | % | 75.0 | 10.9 | 688.6% | |
Indian inst/Mut Fund | % | 16.7 | 1.8 | 921.0% | |
FIIs | % | 3.3 | 0.0 | 32,800.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 60.1 | 41.6% | |
Shareholders | 82,892 | 23,739 | 349.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KANSAI NEROLAC With: ASIAN PAINTS AKZO NOBEL
Indian share markets rose today tracking the rally in US stocks after softer-than-expected US inflation data stoked speculation the Federal Reserve could pivot to a shallower pace of interest-rate hikes.