Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK PHARMA vs ELDER PHARMA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK PHARMA ELDER PHARMA GSK PHARMA/
ELDER PHARMA
 
P/E (TTM) x 66.6 -1.0 - View Chart
P/BV x 20.2 0.1 20,031.9% View Chart
Dividend Yield % 1.5 0.0 -  

Financials

 GSK PHARMA   ELDER PHARMA
EQUITY SHARE DATA
    GSK PHARMA
Mar-23
ELDER PHARMA
Jun-14
GSK PHARMA/
ELDER PHARMA
5-Yr Chart
Click to enlarge
High Rs1,684380 443.1%   
Low Rs1,231188 654.6%   
Sales per share (Unadj.) Rs191.9489.2 39.2%  
Earnings per share (Unadj.) Rs35.9-3.2 -1,128.1%  
Cash flow per share (Unadj.) Rs39.814.4 275.9%  
Dividends per share (Unadj.) Rs32.000-  
Avg Dividend yield %2.20-  
Book value per share (Unadj.) Rs102.9376.5 27.3%  
Shares outstanding (eoy) m169.4120.54 824.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x7.60.6 1,307.9%   
Avg P/E ratio x40.6-89.3 -45.5%  
P/CF ratio (eoy) x36.719.7 186.0%  
Price / Book Value ratio x14.20.8 1,878.0%  
Dividend payout %89.20-   
Avg Mkt Cap Rs m246,8585,832 4,232.5%   
No. of employees `000NANA-   
Total wages/salary Rs m5,9502,179 273.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m32,51710,048 323.6%  
Other income Rs m1,007257 392.3%   
Total revenues Rs m33,52410,305 325.3%   
Gross profit Rs m8,0332,921 275.0%  
Depreciation Rs m658361 182.0%   
Interest Rs m182,756 0.7%   
Profit before tax Rs m8,36460 13,974.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,288125 1,827.7%   
Profit after tax Rs m6,076-65 -9,304.0%  
Gross profit margin %24.729.1 85.0%  
Effective tax rate %27.4209.1 13.1%   
Net profit margin %18.7-0.6 -2,875.0%  
BALANCE SHEET DATA
Current assets Rs m24,9439,240 269.9%   
Current liabilities Rs m13,2649,998 132.7%   
Net working cap to sales %35.9-7.5 -476.3%  
Current ratio x1.90.9 203.5%  
Inventory Days Days97128 75.9%  
Debtors Days Days216602 35.9%  
Net fixed assets Rs m6,98813,642 51.2%   
Share capital Rs m1,694206 823.7%   
"Free" reserves Rs m15,7357,528 209.0%   
Net worth Rs m17,4307,733 225.4%   
Long term debt Rs m04,889 0.0%   
Total assets Rs m31,93022,882 139.5%  
Interest coverage x462.61.0 45,275.7%   
Debt to equity ratio x00.6 0.0%  
Sales to assets ratio x1.00.4 231.9%   
Return on assets %19.111.8 162.3%  
Return on equity %34.9-0.8 -4,128.2%  
Return on capital %48.122.3 215.6%  
Exports to sales %03.1 0.0%   
Imports to sales %48.10.4 11,205.1%   
Exports (fob) Rs mNA307 0.0%   
Imports (cif) Rs m15,63043 36,264.4%   
Fx inflow Rs m1,622307 528.9%   
Fx outflow Rs m15,630125 12,477.0%   
Net fx Rs m-14,008181 -7,725.7%   
CASH FLOW
From Operations Rs m4,84211,754 41.2%  
From Investments Rs m8,079-561 -1,441.3%  
From Financial Activity Rs m-15,433-6,762 228.2%  
Net Cashflow Rs m-2,5125,466 -46.0%  

Share Holding

Indian Promoters % 0.0 25.3 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 11.4 24.0 47.5%  
FIIs % 3.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 74.7 33.5%  
Shareholders   118,994 31,548 377.2%  
Pledged promoter(s) holding % 0.0 77.6 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK PHARMA With:   DIVIS LABORATORIES    SUN PHARMA    CIPLA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on GSK Pharma vs Elder Pharma

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GSK Pharma vs Elder Pharma Share Price Performance

Period GSK Pharma Elder Pharma S&P BSE HEALTHCARE
1-Day 7.06% 4.97% 1.03%
1-Month 8.07% 21.21% 1.10%
1-Year 65.91% -64.54% 53.75%
3-Year CAGR 12.15% -51.65% 14.67%
5-Year CAGR 9.98% -37.46% 19.26%

* Compound Annual Growth Rate

Here are more details on the GSK Pharma share price and the Elder Pharma share price.

Moving on to shareholding structures...

The promoters of GSK Pharma hold a 75.0% stake in the company. In case of Elder Pharma the stake stands at 25.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GSK Pharma and the shareholding pattern of Elder Pharma.

Finally, a word on dividends...

In the most recent financial year, GSK Pharma paid a dividend of Rs 32.0 per share. This amounted to a Dividend Payout ratio of 89.2%.

Elder Pharma paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of GSK Pharma, and the dividend history of Elder Pharma.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Ends 114 Points Higher | Metal Stocks Shine | VI Tanks 9% Sensex Today Ends 114 Points Higher | Metal Stocks Shine | VI Tanks 9%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.