X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GSK Pharma with Lupin Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK PHARMA vs LUPIN LTD - Comparison Results

GSK PHARMA    Change

GSK Pharma is one of the leading MNC pharma companies in the Indian market. It is a 50.7% subsidiary of GlaxoSmithKline Plc, one of the world's largest pharma companies. GSK Pharma's product portfolio boasts of some of the leading brands like Augment... More

LUPIN LTD 
   Change

Lupin is a leading pharmaceutical company with a strong presence in anti-infective, cardiovascular and asthma. Apart from having a strong domestic presence, the company markets its products in the regulated markets of the US and Europe and semi-regul... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK PHARMA LUPIN LTD GSK PHARMA/
LUPIN LTD
 
P/E (TTM) x 67.4 162.6 41.5% View Chart
P/BV x 11.8 3.0 390.9% View Chart
Dividend Yield % 1.1 0.8 129.2%  

Financials

 GSK PHARMA   LUPIN LTD
EQUITY SHARE DATA
    GSK PHARMA
Mar-17
LUPIN LTD
Mar-17
GSK PHARMA/
LUPIN LTD
5-Yr Chart
Click to enlarge
High Rs3,8381,750 219.3%   
Low Rs2,6371,384 190.6%   
Sales per share (Unadj.) Rs354.2387.4 91.4%  
Earnings per share (Unadj.) Rs39.856.6 70.2%  
Cash flow per share (Unadj.) Rs42.976.8 55.8%  
Dividends per share (Unadj.) Rs30.007.50 400.0%  
Dividend yield (eoy) %0.90.5 193.6%  
Book value per share (Unadj.) Rs236.9298.9 79.3%  
Shares outstanding (eoy) m84.70451.58 18.8%   
Bonus/Rights/Conversions -ESOPS-  
Price / Sales ratio x9.14.0 226.0%   
Avg P/E ratio x81.427.7 294.3%  
P/CF ratio (eoy) x75.520.4 370.4%  
Price / Book Value ratio x13.75.2 260.7%  
Dividend payout %75.413.2 569.7%   
Avg Mkt Cap Rs m274,216707,513 38.8%   
No. of employees `0004.716.8 28.0%   
Total wages/salary Rs m4,83028,495 17.0%   
Avg. sales/employee Rs Th6,387.010,418.3 61.3%   
Avg. wages/employee Rs Th1,028.31,697.0 60.6%   
Avg. net profit/employee Rs Th717.11,523.0 47.1%   
INCOME DATA
Net Sales Rs m30,000174,943 17.1%  
Other income Rs m7281,065 68.4%   
Total revenues Rs m30,728176,008 17.5%   
Gross profit Rs m4,19044,931 9.3%  
Depreciation Rs m2639,122 2.9%   
Interest Rs m01,525 0.0%   
Profit before tax Rs m4,65535,349 13.2%   
Minority Interest Rs m0-72 0.0%   
Prior Period Items Rs m083 0.0%   
Extraordinary Inc (Exp) Rs m4570-   
Tax Rs m1,7449,785 17.8%   
Profit after tax Rs m3,36825,575 13.2%  
Gross profit margin %14.025.7 54.4%  
Effective tax rate %37.527.7 135.3%   
Net profit margin %11.214.6 76.8%  
BALANCE SHEET DATA
Current assets Rs m16,742119,542 14.0%   
Current liabilities Rs m7,20261,206 11.8%   
Net working cap to sales %31.833.3 95.4%  
Current ratio x2.32.0 119.0%  
Inventory Days Days5276 68.2%  
Debtors Days Days2190 23.1%  
Net fixed assets Rs m8,635131,660 6.6%   
Share capital Rs m847903 93.8%   
"Free" reserves Rs m19,222134,073 14.3%   
Net worth Rs m20,069134,976 14.9%   
Long term debt Rs m1056,478 0.0%   
Total assets Rs m30,038266,073 11.3%  
Interest coverage xNM24.2-  
Debt to equity ratio x00.4 0.1%  
Sales to assets ratio x1.00.7 151.9%   
Return on assets %11.210.2 110.1%  
Return on equity %16.818.9 88.6%  
Return on capital %25.519.3 132.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m52881,885 0.6%   
Fx outflow Rs m7,19321,506 33.4%   
Net fx Rs m-6,66560,378 -11.0%   
CASH FLOW
From Operations Rs m2,36041,148 5.7%  
From Investments Rs m3,008-25,287 -11.9%  
From Financial Activity Rs m-5,1084,332 -117.9%  
Net Cashflow Rs m26020,193 1.3%  

Share Holding

Indian Promoters % 0.0 46.6 -  
Foreign collaborators % 50.7 0.2 25,350.0%  
Indian inst/Mut Fund % 10.2 11.3 90.3%  
FIIs % 23.8 31.9 74.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.4 10.1 152.5%  
Shareholders   102,036 98,259 103.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK PHARMA With:   ELDER PHARMA  FDC LTD.  SUN PHARMA  DISHMAN PHARMA  TTK HEALTHCARE  

Compare GSK PHARMA With:   ACTAVIS (US)  ADCOCK INGRAM (S. Africa)  MYLAN (US)  TEVA PHARMA (Israel)  



Today's Market

Sensex Ends Day up 260 Points; Pharma Stocks Top Gainers(Closing)

After opening the day in red, share markets in India witnessed positive trading activity throughout the day and ended the day on a positive note.

Related Views on News

GSK PHARMA Announces Quarterly Results (4QFY18); Net Profit Down 6.4%

May 28, 2018 | Updated on May 28, 2018

For the quarter ended March 2018, GSK PHARMA has posted a net profit of Rs 1 bn (down 6.4% YoY). Sales on the other hand came in at Rs 7 bn (down 4.5% YoY). Read on for a complete analysis of GSK PHARMA's quarterly results.

Lupin: US market Declines Due to Higher Base Effect of FY17 (Quarterly Results Update - Detailed)

Feb 9, 2018

Price erosion in generic US drugs continues but seems to be bottoming out.

Lupin: US Markets Drags down Revenues and Net Profits (Quarterly Results Update - Detailed)

Nov 2, 2017

Domestic markets registers robust growth in the quarter

Lupin: Bigger Challenges or Bigger Margin of Safety? (Quarterly Results Update - Detailed)

Aug 14, 2017

GST impact coupled with price erosion in US leads to lower profits for the quarter.

Aster DM Healthcare (IPO)

Feb 10, 2018

Should you subscribe to the IPO of Aster DM Healthcare Ltd?

More Views on News

Most Popular

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

Will You Dump Your Client if You're Busy? Inox Wind's Auditor Just Did...(The 5 Minute Wrapup)

Jun 14, 2018

After Inox Wind, you may see more auditors resigning And the reasons can be as funny as they can get.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Should You Invest In Mirae Asset Healthcare Fund?(Outside View)

Jun 15, 2018

Mirae Asset Mutual Fund launches NFO - Mirae Asset Helathcare Fund.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GSK PHARMA SHARE PRICE


Jun 22, 2018 (Close)

TRACK GSK PHARMA

  • Track your investment in GSK PHARMA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GSK PHARMA 8-QTR ANALYSIS

COMPARE GSK PHARMA WITH

MARKET STATS