GMDC | ASHAPURA MINECHEM | GMDC/ ASHAPURA MINECHEM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 8.0 | 21.6 | 36.9% | View Chart |
P/BV | x | 1.4 | 2.3 | 60.5% | View Chart |
Dividend Yield | % | 0.1 | 0.5 | 24.6% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GMDC Mar-21 |
ASHAPURA MINECHEM Mar-21 |
GMDC/ ASHAPURA MINECHEM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 67 | 143 | 47.2% | |
Low | Rs | 31 | 20 | 153.9% | |
Sales per share (Unadj.) | Rs | 41.3 | 132.0 | 31.3% | |
Earnings per share (Unadj.) | Rs | -1.3 | 8.6 | -15.3% | |
Cash flow per share (Unadj.) | Rs | 1.6 | 13.8 | 11.9% | |
Dividends per share (Unadj.) | Rs | 0.20 | 0.50 | 40.0% | |
Avg Dividend yield | % | 0.4 | 0.6 | 66.5% | |
Book value per share (Unadj.) | Rs | 126.9 | 49.5 | 256.2% | |
Shares outstanding (eoy) | m | 318.00 | 86.99 | 365.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.2 | 0.6 | 192.5% | |
Avg P/E ratio | x | -37.1 | 9.5 | -392.2% | |
P/CF ratio (eoy) | x | 29.8 | 5.9 | 504.8% | |
Price / Book Value ratio | x | 0.4 | 1.6 | 23.5% | |
Dividend payout | % | -15.1 | 5.8 | -260.7% | |
Avg Mkt Cap | Rs m | 15,582 | 7,083 | 220.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,308 | 822 | 159.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 13,119 | 11,481 | 114.3% | |
Other income | Rs m | 1,529 | 608 | 251.6% | |
Total revenues | Rs m | 14,649 | 12,089 | 121.2% | |
Gross profit | Rs m | -4,063 | 1,417 | -286.9% | |
Depreciation | Rs m | 942 | 450 | 209.5% | |
Interest | Rs m | 20 | 600 | 3.3% | |
Profit before tax | Rs m | -3,496 | 975 | -358.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -3,076 | 227 | -1,357.2% | |
Profit after tax | Rs m | -420 | 749 | -56.1% | |
Gross profit margin | % | -31.0 | 12.3 | -251.0% | |
Effective tax rate | % | 88.0 | 23.2 | 378.6% | |
Net profit margin | % | -3.2 | 6.5 | -49.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 16,664 | 11,316 | 147.3% | |
Current liabilities | Rs m | 3,477 | 9,776 | 35.6% | |
Net working cap to sales | % | 100.5 | 13.4 | 749.1% | |
Current ratio | x | 4.8 | 1.2 | 414.1% | |
Inventory Days | Days | 484 | 115 | 420.7% | |
Debtors Days | Days | 393 | 917 | 42.9% | |
Net fixed assets | Rs m | 32,418 | 10,907 | 297.2% | |
Share capital | Rs m | 636 | 174 | 365.6% | |
"Free" reserves | Rs m | 39,712 | 4,133 | 960.8% | |
Net worth | Rs m | 40,348 | 4,307 | 936.7% | |
Long term debt | Rs m | 0 | 5,522 | 0.0% | |
Total assets | Rs m | 49,082 | 22,224 | 220.9% | |
Interest coverage | x | -177.6 | 2.6 | -6,763.1% | |
Debt to equity ratio | x | 0 | 1.3 | 0.0% | |
Sales to assets ratio | x | 0.3 | 0.5 | 51.7% | |
Return on assets | % | -0.8 | 6.1 | -13.4% | |
Return on equity | % | -1.0 | 17.4 | -6.0% | |
Return on capital | % | -8.6 | 16.0 | -53.8% | |
Exports to sales | % | 0 | 20.8 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 2,390 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 2,390 | 0.0% | |
Fx outflow | Rs m | 0 | 1,829 | 0.0% | |
Net fx | Rs m | 0 | 561 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,562 | -196 | -795.1% | |
From Investments | Rs m | 779 | -1,678 | -46.4% | |
From Financial Activity | Rs m | -636 | 1,822 | -34.9% | |
Net Cashflow | Rs m | 1,705 | -53 | -3,239.4% |
Indian Promoters | % | 74.0 | 44.7 | 165.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.8 | 19.3 | 30.0% | |
FIIs | % | 3.6 | 19.1 | 18.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.0 | 55.3 | 47.1% | |
Shareholders | 129,171 | 26,228 | 492.5% | ||
Pledged promoter(s) holding | % | 0.0 | 55.6 | - |
Compare GMDC With: NMDC COAL INDIA
Asian share markets opened higher today as investors took heart from strong US retail sector reports and worries eased over inflation.