Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GMDC vs KIOCL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GMDC KIOCL GMDC/
KIOCL
 
P/E (TTM) x 12.7 565.8 2.2% View Chart
P/BV x 1.9 11.8 16.0% View Chart
Dividend Yield % 3.3 0.0 -  

Financials

 GMDC   KIOCL
EQUITY SHARE DATA
    GMDC
Mar-23
KIOCL
Mar-23
GMDC/
KIOCL
5-Yr Chart
Click to enlarge
High Rs229247 92.4%   
Low Rs121165 73.3%   
Sales per share (Unadj.) Rs110.125.4 433.6%  
Earnings per share (Unadj.) Rs38.2-1.6 -2,374.2%  
Cash flow per share (Unadj.) Rs40.7-1.2 -3,416.3%  
Dividends per share (Unadj.) Rs11.450-  
Avg Dividend yield %6.60-  
Book value per share (Unadj.) Rs182.332.9 553.5%  
Shares outstanding (eoy) m318.00607.75 52.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.68.1 19.5%   
Avg P/E ratio x4.6-128.4 -3.6%  
P/CF ratio (eoy) x4.3-173.1 -2.5%  
Price / Book Value ratio x1.06.3 15.3%  
Dividend payout %30.00-   
Avg Mkt Cap Rs m55,586125,364 44.3%   
No. of employees `000NANA-   
Total wages/salary Rs m1,5841,661 95.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m35,01415,434 226.9%  
Other income Rs m3,936804 489.5%   
Total revenues Rs m38,95016,238 239.9%   
Gross profit Rs m13,479-1,641 -821.2%  
Depreciation Rs m812253 321.4%   
Interest Rs m23138 16.6%   
Profit before tax Rs m16,580-1,228 -1,350.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,447-251 -1,772.5%   
Profit after tax Rs m12,133-977 -1,242.3%  
Gross profit margin %38.5-10.6 -362.0%  
Effective tax rate %26.820.4 131.2%   
Net profit margin %34.7-6.3 -547.6%  
BALANCE SHEET DATA
Current assets Rs m20,18621,808 92.6%   
Current liabilities Rs m4,94010,100 48.9%   
Net working cap to sales %43.575.9 57.4%  
Current ratio x4.12.2 189.3%  
Inventory Days Days35710 3,489.5%  
Debtors Days Days197838 23.5%  
Net fixed assets Rs m49,02410,268 477.4%   
Share capital Rs m6366,078 10.5%   
"Free" reserves Rs m57,34713,943 411.3%   
Net worth Rs m57,98320,020 289.6%   
Long term debt Rs m0308 0.0%   
Total assets Rs m69,21032,076 215.8%  
Interest coverage x727.9-7.9 -9,195.7%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.50.5 105.1%   
Return on assets %17.6-2.6 -671.5%  
Return on equity %20.9-4.9 -428.9%  
Return on capital %28.6-5.4 -534.1%  
Exports to sales %088.2 0.0%   
Imports to sales %04.3 0.0%   
Exports (fob) Rs mNA13,614 0.0%   
Imports (cif) Rs mNA656 0.0%   
Fx inflow Rs m013,614 0.0%   
Fx outflow Rs m0656 0.0%   
Net fx Rs m012,958 0.0%   
CASH FLOW
From Operations Rs m9,316-3,094 -301.1%  
From Investments Rs m-7,8591,292 -608.3%  
From Financial Activity Rs m-1,3733,370 -40.7%  
Net Cashflow Rs m841,569 5.4%  

Share Holding

Indian Promoters % 74.0 99.0 74.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.7 0.1 2,650.0%  
FIIs % 1.8 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 1.0 2,680.4%  
Shareholders   179,043 27,539 650.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GMDC With:   COAL INDIA    SANDUR MAN    RAGHAV PRODUCTIVITY ENHANCERS    NMDC    


More on GMDC vs KIOCL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GMDC vs KIOCL Share Price Performance

Period GMDC KIOCL
1-Day -1.02% 0.91%
1-Month -12.14% -16.68%
1-Year 176.89% 133.29%
3-Year CAGR 83.23% 41.69%
5-Year CAGR 33.45% 22.63%

* Compound Annual Growth Rate

Here are more details on the GMDC share price and the KIOCL share price.

Moving on to shareholding structures...

The promoters of GMDC hold a 74.0% stake in the company. In case of KIOCL the stake stands at 99.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GMDC and the shareholding pattern of KIOCL.

Finally, a word on dividends...

In the most recent financial year, GMDC paid a dividend of Rs 11.5 per share. This amounted to a Dividend Payout ratio of 30.0%.

KIOCL paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of GMDC, and the dividend history of KIOCL.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.