Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GMDC vs MOIL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GMDC MOIL GMDC/
MOIL
 
P/E (TTM) x 13.0 20.3 64.0% View Chart
P/BV x 1.9 2.6 75.3% View Chart
Dividend Yield % 3.3 1.3 249.4%  

Financials

 GMDC   MOIL
EQUITY SHARE DATA
    GMDC
Mar-23
MOIL
Mar-23
GMDC/
MOIL
5-Yr Chart
Click to enlarge
High Rs229199 114.9%   
Low Rs121137 88.2%   
Sales per share (Unadj.) Rs110.165.9 167.0%  
Earnings per share (Unadj.) Rs38.212.3 309.8%  
Cash flow per share (Unadj.) Rs40.717.9 227.0%  
Dividends per share (Unadj.) Rs11.453.69 310.3%  
Avg Dividend yield %6.62.2 298.4%  
Book value per share (Unadj.) Rs182.3110.3 165.3%  
Shares outstanding (eoy) m318.00203.49 156.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.62.5 62.3%   
Avg P/E ratio x4.613.7 33.6%  
P/CF ratio (eoy) x4.39.4 45.8%  
Price / Book Value ratio x1.01.5 62.9%  
Dividend payout %30.030.0 100.2%   
Avg Mkt Cap Rs m55,58634,211 162.5%   
No. of employees `000NANA-   
Total wages/salary Rs m1,5845,701 27.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m35,01413,416 261.0%  
Other income Rs m3,936769 512.0%   
Total revenues Rs m38,95014,185 274.6%   
Gross profit Rs m13,4793,719 362.4%  
Depreciation Rs m8121,143 71.0%   
Interest Rs m230-   
Profit before tax Rs m16,5803,344 495.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,447839 530.3%   
Profit after tax Rs m12,1332,506 484.2%  
Gross profit margin %38.527.7 138.9%  
Effective tax rate %26.825.1 107.0%   
Net profit margin %34.718.7 185.5%  
BALANCE SHEET DATA
Current assets Rs m20,18613,913 145.1%   
Current liabilities Rs m4,9403,799 130.0%   
Net working cap to sales %43.575.4 57.8%  
Current ratio x4.13.7 111.6%  
Inventory Days Days35780 444.7%  
Debtors Days Days197390 50.5%  
Net fixed assets Rs m49,02412,747 384.6%   
Share capital Rs m6362,035 31.3%   
"Free" reserves Rs m57,34720,408 281.0%   
Net worth Rs m57,98322,443 258.4%   
Long term debt Rs m00-   
Total assets Rs m69,21026,660 259.6%  
Interest coverage x727.90-  
Debt to equity ratio x00-  
Sales to assets ratio x0.50.5 100.5%   
Return on assets %17.69.4 186.9%  
Return on equity %20.911.2 187.4%  
Return on capital %28.614.9 192.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m9,3162,121 439.3%  
From Investments Rs m-7,859-1,017 773.1%  
From Financial Activity Rs m-1,373-1,221 112.4%  
Net Cashflow Rs m84-117 -72.1%  

Share Holding

Indian Promoters % 74.0 64.7 114.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.7 16.0 16.6%  
FIIs % 1.8 4.7 37.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 35.3 73.6%  
Shareholders   179,043 239,111 74.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GMDC With:   COAL INDIA    SANDUR MAN    RAGHAV PRODUCTIVITY ENHANCERS    KIOCL    NMDC    


More on GMDC vs MOIL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GMDC vs MOIL Share Price Performance

Period GMDC MOIL
1-Day 0.91% 0.20%
1-Month -10.42% 6.50%
1-Year 182.29% 97.96%
3-Year CAGR 84.42% 21.76%
5-Year CAGR 33.97% 12.33%

* Compound Annual Growth Rate

Here are more details on the GMDC share price and the MOIL share price.

Moving on to shareholding structures...

The promoters of GMDC hold a 74.0% stake in the company. In case of MOIL the stake stands at 64.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GMDC and the shareholding pattern of MOIL.

Finally, a word on dividends...

In the most recent financial year, GMDC paid a dividend of Rs 11.5 per share. This amounted to a Dividend Payout ratio of 30.0%.

MOIL paid Rs 3.7, and its dividend payout ratio stood at 30.0%.

You may visit here to review the dividend history of GMDC, and the dividend history of MOIL.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.