GMM PFAUDLER | CRAFTSMAN AUTOMATION | GMM PFAUDLER/ CRAFTSMAN AUTOMATION |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.5 | 31.2 | 97.7% | View Chart |
P/BV | x | 12.3 | 6.9 | 179.7% | View Chart |
Dividend Yield | % | 0.4 | 0.1 | 408.7% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GMM PFAUDLER Mar-22 |
CRAFTSMAN AUTOMATION Mar-22 |
GMM PFAUDLER/ CRAFTSMAN AUTOMATION |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,810 | 2,773 | 65.3% | |
Low | Rs | 1,311 | 1,115 | 117.6% | |
Sales per share (Unadj.) | Rs | 1,737.7 | 1,049.2 | 165.6% | |
Earnings per share (Unadj.) | Rs | 51.5 | 77.0 | 66.9% | |
Cash flow per share (Unadj.) | Rs | 142.3 | 174.5 | 81.5% | |
Dividends per share (Unadj.) | Rs | 6.00 | 3.75 | 160.0% | |
Avg Dividend yield | % | 0.4 | 0.2 | 199.3% | |
Book value per share (Unadj.) | Rs | 360.2 | 537.5 | 67.0% | |
Shares outstanding (eoy) | m | 14.62 | 21.13 | 69.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 1.9 | 48.5% | |
Avg P/E ratio | x | 30.3 | 25.2 | 119.9% | |
P/CF ratio (eoy) | x | 11.0 | 11.1 | 98.5% | |
Price / Book Value ratio | x | 4.3 | 3.6 | 119.8% | |
Dividend payout | % | 11.6 | 4.9 | 239.0% | |
Avg Mkt Cap | Rs m | 22,813 | 41,071 | 55.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 7,134 | 1,758 | 405.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 25,406 | 22,170 | 114.6% | |
Other income | Rs m | 67 | 81 | 83.0% | |
Total revenues | Rs m | 25,473 | 22,251 | 114.5% | |
Gross profit | Rs m | 2,839 | 5,336 | 53.2% | |
Depreciation | Rs m | 1,326 | 2,060 | 64.4% | |
Interest | Rs m | 246 | 844 | 29.2% | |
Profit before tax | Rs m | 1,334 | 2,514 | 53.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 580 | 886 | 65.5% | |
Profit after tax | Rs m | 754 | 1,627 | 46.3% | |
Gross profit margin | % | 11.2 | 24.1 | 46.4% | |
Effective tax rate | % | 43.5 | 35.3 | 123.3% | |
Net profit margin | % | 3.0 | 7.3 | 40.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 16,451 | 10,294 | 159.8% | |
Current liabilities | Rs m | 10,832 | 9,781 | 110.7% | |
Net working cap to sales | % | 22.1 | 2.3 | 955.6% | |
Current ratio | x | 1.5 | 1.1 | 144.3% | |
Inventory Days | Days | 19 | 10 | 197.1% | |
Debtors Days | Days | 5 | 488 | 1.1% | |
Net fixed assets | Rs m | 11,494 | 16,454 | 69.9% | |
Share capital | Rs m | 29 | 106 | 27.7% | |
"Free" reserves | Rs m | 5,237 | 11,252 | 46.5% | |
Net worth | Rs m | 5,266 | 11,357 | 46.4% | |
Long term debt | Rs m | 4,496 | 3,738 | 120.3% | |
Total assets | Rs m | 28,582 | 26,748 | 106.9% | |
Interest coverage | x | 6.4 | 4.0 | 161.4% | |
Debt to equity ratio | x | 0.9 | 0.3 | 259.4% | |
Sales to assets ratio | x | 0.9 | 0.8 | 107.2% | |
Return on assets | % | 3.5 | 9.2 | 37.9% | |
Return on equity | % | 14.3 | 14.3 | 99.9% | |
Return on capital | % | 16.2 | 22.2 | 72.8% | |
Exports to sales | % | 4.3 | 7.4 | 58.3% | |
Imports to sales | % | 1.4 | 13.0 | 10.6% | |
Exports (fob) | Rs m | 1,096 | 1,640 | 66.9% | |
Imports (cif) | Rs m | 351 | 2,878 | 12.2% | |
Fx inflow | Rs m | 1,096 | 1,640 | 66.9% | |
Fx outflow | Rs m | 351 | 2,878 | 12.2% | |
Net fx | Rs m | 746 | -1,238 | -60.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,364 | 3,272 | 72.2% | |
From Investments | Rs m | -1,166 | -2,089 | 55.8% | |
From Financial Activity | Rs m | -553 | -1,200 | 46.1% | |
Net Cashflow | Rs m | 471 | -18 | -2,560.3% |
Indian Promoters | % | 24.2 | 58.8 | 41.1% | |
Foreign collaborators | % | 14.6 | 0.0 | - | |
Indian inst/Mut Fund | % | 30.5 | 25.3 | 120.5% | |
FIIs | % | 20.0 | 8.8 | 227.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 61.3 | 41.2 | 148.6% | |
Shareholders | 110,481 | 76,214 | 145.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GMM PFAUDLER With: ELECON ENGINEERING SKIPPER PRAJ IND.LTD ION EXCHANGE KIRLOSKAR BROS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GMM PFAUDLER | CRAFTSMAN AUTOMATION | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.55% | -1.94% | -0.08% |
1-Month | -2.25% | 15.20% | 0.49% |
1-Year | 3.47% | 55.42% | 35.99% |
3-Year CAGR | 4.07% | 37.12% | 43.95% |
5-Year CAGR | 39.50% | 20.86% | 14.75% |
* Compound Annual Growth Rate
Here are more details on the GMM PFAUDLER share price and the CRAFTSMAN AUTOMATION share price.
Moving on to shareholding structures...
The promoters of GMM PFAUDLER hold a 38.7% stake in the company. In case of CRAFTSMAN AUTOMATION the stake stands at 58.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GMM PFAUDLER and the shareholding pattern of CRAFTSMAN AUTOMATION.
Finally, a word on dividends...
In the most recent financial year, GMM PFAUDLER paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 11.6%.
CRAFTSMAN AUTOMATION paid Rs 3.8, and its dividend payout ratio stood at 4.9%.
You may visit here to review the dividend history of GMM PFAUDLER, and the dividend history of CRAFTSMAN AUTOMATION.
For a sector overview, read our engineering sector report.
After opening the day flat, Indian share markets remained subdued throughout the session and ended lower.