Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GMM PFAUDLER vs THERMAX - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GMM PFAUDLER THERMAX GMM PFAUDLER/
THERMAX
 
P/E (TTM) x 33.1 93.7 35.3% View Chart
P/BV x 7.9 14.8 53.4% View Chart
Dividend Yield % 0.1 0.2 68.2%  

Financials

 GMM PFAUDLER   THERMAX
EQUITY SHARE DATA
    GMM PFAUDLER
Mar-23
THERMAX
Mar-23
GMM PFAUDLER/
THERMAX
5-Yr Chart
Click to enlarge
High Rs2,1902,679 81.7%   
Low Rs1,2511,830 68.3%   
Sales per share (Unadj.) Rs706.8678.9 104.1%  
Earnings per share (Unadj.) Rs47.537.8 125.5%  
Cash flow per share (Unadj.) Rs74.147.6 155.5%  
Dividends per share (Unadj.) Rs2.0010.00 20.0%  
Avg Dividend yield %0.10.4 26.2%  
Book value per share (Unadj.) Rs178.1324.4 54.9%  
Shares outstanding (eoy) m44.96119.16 37.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.43.3 73.3%   
Avg P/E ratio x36.259.6 60.8%  
P/CF ratio (eoy) x23.247.3 49.1%  
Price / Book Value ratio x9.76.9 139.0%  
Dividend payout %4.226.4 15.9%   
Avg Mkt Cap Rs m77,338268,629 28.8%   
No. of employees `000NANA-   
Total wages/salary Rs m7,9169,542 83.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m31,77680,898 39.3%  
Other income Rs m5171,602 32.3%   
Total revenues Rs m32,29282,500 39.1%   
Gross profit Rs m4,0965,973 68.6%  
Depreciation Rs m1,1951,169 102.2%   
Interest Rs m666376 177.1%   
Profit before tax Rs m2,7526,031 45.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6171,524 40.5%   
Profit after tax Rs m2,1354,507 47.4%  
Gross profit margin %12.97.4 174.6%  
Effective tax rate %22.425.3 88.8%   
Net profit margin %6.75.6 120.6%  
BALANCE SHEET DATA
Current assets Rs m22,02960,723 36.3%   
Current liabilities Rs m15,23744,092 34.6%   
Net working cap to sales %21.420.6 104.0%  
Current ratio x1.41.4 105.0%  
Inventory Days Days5107 5.0%  
Debtors Days Days58 62.9%  
Net fixed assets Rs m12,72926,498 48.0%   
Share capital Rs m90225 39.9%   
"Free" reserves Rs m7,91738,430 20.6%   
Net worth Rs m8,00738,656 20.7%   
Long term debt Rs m6,4094,225 151.7%   
Total assets Rs m34,75887,300 39.8%  
Interest coverage x5.117.0 30.1%   
Debt to equity ratio x0.80.1 732.3%  
Sales to assets ratio x0.90.9 98.7%   
Return on assets %8.15.6 144.1%  
Return on equity %26.711.7 228.7%  
Return on capital %23.714.9 158.7%  
Exports to sales %5.317.8 29.6%   
Imports to sales %1.15.5 20.1%   
Exports (fob) Rs m1,67114,370 11.6%   
Imports (cif) Rs m3494,420 7.9%   
Fx inflow Rs m1,67114,370 11.6%   
Fx outflow Rs m3494,420 7.9%   
Net fx Rs m1,3229,950 13.3%   
CASH FLOW
From Operations Rs m1,8484,596 40.2%  
From Investments Rs m-3,111-6,797 45.8%  
From Financial Activity Rs m1,2993,485 37.3%  
Net Cashflow Rs m2091,443 14.5%  

Share Holding

Indian Promoters % 25.2 62.0 40.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 35.2 28.1 125.5%  
FIIs % 22.2 12.2 181.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 74.8 38.0 196.8%  
Shareholders   130,310 40,819 319.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GMM PFAUDLER With:   BHARAT ELECTRONICS    ELECON ENGINEERING    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    


More on GMM PFAUDLER vs Thermax

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GMM PFAUDLER vs Thermax Share Price Performance

Period GMM PFAUDLER Thermax S&P BSE CAPITAL GOODS
1-Day -0.72% 1.65% -0.20%
1-Month 15.50% 34.01% 8.31%
1-Year -7.06% 116.92% 73.48%
3-Year CAGR 2.12% 53.66% 45.54%
5-Year CAGR 28.76% 37.65% 27.35%

* Compound Annual Growth Rate

Here are more details on the GMM PFAUDLER share price and the Thermax share price.

Moving on to shareholding structures...

The promoters of GMM PFAUDLER hold a 25.2% stake in the company. In case of Thermax the stake stands at 62.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GMM PFAUDLER and the shareholding pattern of Thermax.

Finally, a word on dividends...

In the most recent financial year, GMM PFAUDLER paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 4.2%.

Thermax paid Rs 10.0, and its dividend payout ratio stood at 26.4%.

You may visit here to review the dividend history of GMM PFAUDLER, and the dividend history of Thermax.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.