X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GMR Infra with BALMER LAWRIE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GMR INFRA vs BALMER LAWRIE - Comparison Results

GMR INFRA    Change

GMR Infrastructure (GMR) is a private sector infrastructure development company engaged in the businesses of setting up and operating power plants, and road and airport projects. Currently the company has 13 power and 3 road projects under developmen... More

BALMER LAWRIE 
   Change

Balmer Lawrie & Co Ltd was originally set up as a partnership firm by Stephen Balmer and Alexander Lawrie in 1867. It was taken over by IBP Co Ltd , a government company in the year 1972. The company has diversified business interests. It is the larg... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GMR INFRA BALMER LAWRIE GMR INFRA/
BALMER LAWRIE
 
P/E (TTM) x -10.4 13.6 - View Chart
P/BV x 1.2 1.9 65.8% View Chart
Dividend Yield % 0.0 3.2 -  

Financials

 GMR INFRA   BALMER LAWRIE
EQUITY SHARE DATA
    GMR INFRA
Mar-17
BALMER LAWRIE
Mar-17
GMR INFRA/
BALMER LAWRIE
5-Yr Chart
Click to enlarge
High Rs171,147 1.5%   
Low Rs10202 5.1%   
Sales per share (Unadj.) Rs16.2149.7 10.8%  
Earnings per share (Unadj.) Rs-1.214.9 -7.7%  
Cash flow per share (Unadj.) Rs0.617.2 3.5%  
Dividends per share (Unadj.) Rs07.00 0.0%  
Dividend yield (eoy) %01.0 0.0%  
Book value per share (Unadj.) Rs9.4119.2 7.8%  
Shares outstanding (eoy) m6,035.90114.00 5,294.6%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x0.94.5 19.0%   
Avg P/E ratio x-12.045.2 -26.6%  
P/CF ratio (eoy) x22.939.2 58.2%  
Price / Book Value ratio x1.55.7 26.2%  
Dividend payout %046.9 0.0%   
Avg Mkt Cap Rs m83,59776,893 108.7%   
No. of employees `0000.7NA-   
Total wages/salary Rs m5,4491,995 273.1%   
Avg. sales/employee Rs Th135,864.1NM-  
Avg. wages/employee Rs Th7,578.4NM-  
Avg. net profit/employee Rs Th-9,654.5NM-  
INCOME DATA
Net Sales Rs m97,68617,064 572.5%  
Other income Rs m4,654734 634.0%   
Total revenues Rs m102,34117,798 575.0%   
Gross profit Rs m32,2002,108 1,527.4%  
Depreciation Rs m10,599259 4,097.1%   
Interest Rs m21,28545 46,883.7%   
Profit before tax Rs m4,9702,538 195.8%   
Minority Interest Rs m-6840-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3,8570-   
Tax Rs m7,370837 880.2%   
Profit after tax Rs m-6,9421,701 -408.2%  
Gross profit margin %33.012.4 266.8%  
Effective tax rate %148.333.0 449.5%   
Net profit margin %-7.110.0 -71.3%  
BALANCE SHEET DATA
Current assets Rs m76,18012,522 608.4%   
Current liabilities Rs m71,6855,830 1,229.6%   
Net working cap to sales %4.639.2 11.7%  
Current ratio x1.12.1 49.5%  
Inventory Days Days532 14.9%  
Debtors Days Days6560 107.7%  
Net fixed assets Rs m103,7884,594 2,259.2%   
Share capital Rs m6,0361,140 529.5%   
"Free" reserves Rs m50,43912,448 405.2%   
Net worth Rs m56,47513,589 415.6%   
Long term debt Rs m189,5970-   
Total assets Rs m374,29020,299 1,843.9%  
Interest coverage x1.256.9 2.2%   
Debt to equity ratio x3.40-  
Sales to assets ratio x0.30.8 31.0%   
Return on assets %3.88.6 44.6%  
Return on equity %-12.312.5 -98.2%  
Return on capital %8.819.0 46.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m232961 24.2%   
Fx outflow Rs m1,5591,735 89.9%   
Net fx Rs m-1,327-773 171.6%   
CASH FLOW
From Operations Rs m45,6551,836 2,487.3%  
From Investments Rs m17,927-1,196 -1,499.3%  
From Financial Activity Rs m-57,789-732 7,890.3%  
Net Cashflow Rs m2,720-93 -2,937.7%  

Share Holding

Indian Promoters % 64.8 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 8.7 11.2 77.5%  
FIIs % 14.0 3.2 437.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.5 85.6 14.6%  
Shareholders   440,700 24,504 1,798.5%  
Pledged promoter(s) holding % 78.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GMR INFRA With:   BAJAJ FINSERV  EVEREADY IND.  DCM SHRIRAM  VIDEOCON INDUSTRIES  UB (HOLDINGS)  



Today's Market

Sensex Ends Lower; Vedanta & Kotak Mahindra Top Losers(Closing)

Indian share markets ended marginally lower on Monday amid weak global cues. The BSE Metal index, however, lost 1.7 amid rising global trade war fears.

Related Views on News

BALMER LAWRIE Announces Quarterly Results (4QFY18); Net Profit Up 10.4%

Jun 12, 2018 | Updated on Jun 12, 2018

For the quarter ended March 2018, BALMER LAWRIE has posted a net profit of Rs 880 m (up 10.4% YoY). Sales on the other hand came in at Rs 5 bn (down 4.3% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

GMR INFRA Announces Quarterly Results (4QFY18); Net Profit Down 89.0%

Jun 1, 2018 | Updated on Jun 1, 2018

For the quarter ended March 2018, GMR INFRA has posted a net profit of Rs 3 bn (down 89.0% YoY). Sales on the other hand came in at Rs 21 bn (up 676.5% YoY). Read on for a complete analysis of GMR INFRA's quarterly results.

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Should You Get out of Small Caps Now... Before the Fall Worsens(Profit Hunter)

Jun 6, 2018

An almost zero-loss strategy that works best when markets correct. Don't let the current volatility overwhelm you. Focus on the fundamentals and long term, and buy stocks where quality meets value.

Why Bank-Mergers Continue to Remain a Bad Idea(Vivek Kaul's Diary)

Jun 5, 2018

A newsreport suggests that the government plans to merge four public sector banks. We think it's a bad idea.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GMR INFRA SHARE PRICE


Jun 18, 2018 03:35 PM

TRACK GMR INFRA

  • Track your investment in GMR INFRA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE GMR INFRA WITH

MARKET STATS