X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GMR Infra with BALMER LAWRIE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GMR INFRA vs BALMER LAWRIE - Comparison Results

GMR INFRA    Change

GMR Infrastructure (GMR) is a private sector infrastructure development company engaged in the businesses of setting up and operating power plants, and road and airport projects. Currently the company has 13 power and 3 road projects under developmen... More

BALMER LAWRIE 
   Change

Balmer Lawrie & Co Ltd was originally set up as a partnership firm by Stephen Balmer and Alexander Lawrie in 1867. It was taken over by IBP Co Ltd , a government company in the year 1972. The company has diversified business interests. It is the larg... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GMR INFRA BALMER LAWRIE GMR INFRA/
BALMER LAWRIE
 
P/E (TTM) x -8.8 10.4 - View Chart
P/BV x 1.8 1.6 116.0% View Chart
Dividend Yield % 0.0 3.8 -  

Financials

 GMR INFRA   BALMER LAWRIE
EQUITY SHARE DATA
    GMR INFRA
Mar-18
BALMER LAWRIE
Mar-17
GMR INFRA/
BALMER LAWRIE
5-Yr Chart
Click to enlarge
High Rs251,147 2.2%   
Low Rs14202 7.0%   
Sales per share (Unadj.) Rs14.4149.7 9.7%  
Earnings per share (Unadj.) Rs-1.814.9 -12.0%  
Cash flow per share (Unadj.) Rs-0.117.2 -0.5%  
Dividends per share (Unadj.) Rs07.00 0.0%  
Dividend yield (eoy) %01.0 0.0%  
Book value per share (Unadj.) Rs6.3119.2 5.3%  
Shares outstanding (eoy) m6,035.90114.00 5,294.6%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x1.44.5 30.1%   
Avg P/E ratio x-10.945.2 -24.2%  
P/CF ratio (eoy) x-218.139.2 -555.7%  
Price / Book Value ratio x3.15.7 54.8%  
Dividend payout %046.9 0.0%   
Avg Mkt Cap Rs m118,30476,893 153.9%   
No. of employees `0000.4NA-   
Total wages/salary Rs m6,9041,995 346.0%   
Avg. sales/employee Rs Th228,903.1NM-  
Avg. wages/employee Rs Th18,119.4NM-  
Avg. net profit/employee Rs Th-28,416.0NM-  
INCOME DATA
Net Sales Rs m87,21217,064 511.1%  
Other income Rs m5,530734 753.4%   
Total revenues Rs m92,74317,798 521.1%   
Gross profit Rs m21,8592,108 1,036.9%  
Depreciation Rs m10,284259 3,975.3%   
Interest Rs m23,16345 51,020.7%   
Profit before tax Rs m-6,0582,538 -238.7%   
Minority Interest Rs m-4,3140-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m455837 54.3%   
Profit after tax Rs m-10,8271,701 -636.6%  
Gross profit margin %25.112.4 202.9%  
Effective tax rate %-7.533.0 -22.8%   
Net profit margin %-12.410.0 -124.6%  
BALANCE SHEET DATA
Current assets Rs m93,78212,522 749.0%   
Current liabilities Rs m85,1235,830 1,460.1%   
Net working cap to sales %9.939.2 25.3%  
Current ratio x1.12.1 51.3%  
Inventory Days Days432 13.4%  
Debtors Days Days7460 123.0%  
Net fixed assets Rs m100,1024,594 2,179.0%   
Share capital Rs m6,0361,140 529.5%   
"Free" reserves Rs m32,14812,448 258.2%   
Net worth Rs m38,18313,589 281.0%   
Long term debt Rs m205,5300-   
Total assets Rs m382,87020,299 1,886.1%  
Interest coverage x0.756.9 1.3%   
Debt to equity ratio x5.40-  
Sales to assets ratio x0.20.8 27.1%   
Return on assets %3.28.6 37.5%  
Return on equity %-28.412.5 -226.5%  
Return on capital %5.219.0 27.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0961 0.0%   
Fx outflow Rs m1,5761,735 90.8%   
Net fx Rs m-1,576-773 203.8%   
CASH FLOW
From Operations Rs m23,4721,836 1,278.8%  
From Investments Rs m-10,142-1,196 848.2%  
From Financial Activity Rs m-11,912-732 1,626.4%  
Net Cashflow Rs m1,940-93 -2,095.1%  

Share Holding

Indian Promoters % 64.8 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 8.7 11.2 77.5%  
FIIs % 14.0 3.2 437.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.5 85.6 14.6%  
Shareholders   440,700 24,504 1,798.5%  
Pledged promoter(s) holding % 78.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GMR INFRA With:   BAJAJ FINSERV  EVEREADY IND.  DCM SHRIRAM  VIDEOCON INDUSTRIES  E.I.D. PARRY  



Today's Market

From Urjit Patel to Shaktikanta Das; What Lies Ahead?(Podcast)

The week gone by saw Sensex plunge from 700 points to rise by over 600 points. With a volatile and eventful week, it was a challenge keeping up with the news every day.

Related Views on News

GMR INFRA Announces Quarterly Results (2QFY19); Net Profit Down 0.0% (Quarterly Result Update)

Nov 16, 2018 | Updated on Nov 16, 2018

For the quarter ended September 2018, GMR INFRA has posted a net profit of Rs 2 bn (down 0.0% YoY). Sales on the other hand came in at Rs 18 bn (down 3.0% YoY). Read on for a complete analysis of GMR INFRA's quarterly results.

BALMER LAWRIE Announces Quarterly Results (2QFY19); Net Profit Up 31.7% (Quarterly Result Update)

Nov 15, 2018 | Updated on Nov 15, 2018

For the quarter ended September 2018, BALMER LAWRIE has posted a net profit of Rs 344 m (up 31.7% YoY). Sales on the other hand came in at Rs 4 bn (up 12.3% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

GMR INFRA 2017-18 Annual Report Analysis (Annual Result Update)

Sep 3, 2018 | Updated on Sep 3, 2018

Here's an analysis of the annual report of GMR INFRA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of GMR INFRA. Also includes updates on the valuation of GMR INFRA.

GMR INFRA Announces Quarterly Results (1QFY19); Net Profit Down 778.9% (Quarterly Result Update)

Aug 17, 2018 | Updated on Aug 17, 2018

For the quarter ended June 2018, GMR INFRA has posted a net profit of Rs 1 bn (down 778.9% YoY). Sales on the other hand came in at Rs 17 bn (down 44.7% YoY). Read on for a complete analysis of GMR INFRA's quarterly results.

BALMER LAWRIE Announces Quarterly Results (1QFY19); Net Profit Up 30.1% (Quarterly Result Update)

Jul 31, 2018 | Updated on Jul 31, 2018

For the quarter ended June 2018, BALMER LAWRIE has posted a net profit of Rs 389 m (up 30.1% YoY). Sales on the other hand came in at Rs 5 bn (down 1.9% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

More Views on News

Most Popular

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

It's Almost the Perfect Time to Buy This Safe Stock(The 5 Minute Wrapup)

Dec 6, 2018

My latest StockSelect recommendation ticks all the boxes of a great safe stock.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

Are Foreign Investors Heading Back to the Indian Stock Markets?(Chart Of The Day)

Dec 3, 2018

After months of heavy FII selling, November witnessed a return on foreign money into Indian equities...

DSP Mutual Fund's Sale of DHFL Bonds: Here's What You Need to Know(Outside View)

Dec 5, 2018

PersonalFN explains the probable reason as to why the capital market regulator has initiated DSP Mutual Fund's bond sale that caused DHFL stock to crash.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GMR INFRA SHARE PRICE


Dec 14, 2018 (Close)

TRACK GMR INFRA

  • Track your investment in GMR INFRA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GMR INFRA 8-QTR ANALYSIS

COMPARE GMR INFRA WITH

MARKET STATS