X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GMR Infra with BALMER LAWRIE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GMR INFRA vs BALMER LAWRIE - Comparison Results

GMR INFRA     Change

GMR Infrastructure (GMR) is a private sector infrastructure development company engaged in the businesses of setting up and operating power plants, and road and airport projects. Currently the company has 13 power and 3 road projects under developmen... More

BALMER LAWRIE 
   Change

Balmer Lawrie & Co Ltd was originally set up as a partnership firm by Stephen Balmer and Alexander Lawrie in 1867. It was taken over by IBP Co Ltd , a government company in the year 1972. The company has diversified business interests. It is the larg... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GMR INFRA BALMER LAWRIE GMR INFRA/
BALMER LAWRIE
 
P/E (TTM) x -1.9 10.6 - View Chart
P/BV x 1.7 1.4 122.7% View Chart
Dividend Yield % 0.0 5.7 -  

Financials

 GMR INFRA   BALMER LAWRIE
EQUITY SHARE DATA
    GMR INFRA
Mar-18
BALMER LAWRIE
Mar-18
GMR INFRA/
BALMER LAWRIE
5-Yr Chart
Click to enlarge
High Rs25300 8.3%   
Low Rs14211 6.7%   
Sales per share (Unadj.) Rs14.4151.3 9.6%  
Earnings per share (Unadj.) Rs-1.814.5 -12.4%  
Cash flow per share (Unadj.) Rs-0.116.8 -0.5%  
Dividends per share (Unadj.) Rs010.00 0.0%  
Dividend yield (eoy) %03.9 0.0%  
Book value per share (Unadj.) Rs6.3127.8 4.9%  
Shares outstanding (eoy) m6,035.90114.00 5,294.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.41.7 80.4%   
Avg P/E ratio x-10.917.7 -61.9%  
P/CF ratio (eoy) x-218.115.2 -1,436.5%  
Price / Book Value ratio x3.12.0 155.1%  
Dividend payout %069.2 0.0%   
Avg Mkt Cap Rs m118,30429,104 406.5%   
No. of employees `0000.41.1 33.8%   
Total wages/salary Rs m6,9041,982 348.3%   
Avg. sales/employee Rs Th228,903.115,289.0 1,497.2%   
Avg. wages/employee Rs Th18,119.41,757.1 1,031.2%   
Avg. net profit/employee Rs Th-28,416.01,461.1 -1,944.8%   
INCOME DATA
Net Sales Rs m87,21217,246 505.7%  
Other income Rs m5,530506 1,092.1%   
Total revenues Rs m92,74317,752 522.4%   
Gross profit Rs m21,8592,188 999.1%  
Depreciation Rs m10,284269 3,823.0%   
Interest Rs m23,16342 54,759.8%   
Profit before tax Rs m-6,0582,383 -254.2%   
Minority Interest Rs m-4,3140-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m455735 61.9%   
Profit after tax Rs m-10,8271,648 -656.9%  
Gross profit margin %25.112.7 197.6%  
Effective tax rate %-7.530.8 -24.4%   
Net profit margin %-12.49.6 -129.9%  
BALANCE SHEET DATA
Current assets Rs m93,78212,632 742.4%   
Current liabilities Rs m85,1235,733 1,484.7%   
Net working cap to sales %9.940.0 24.8%  
Current ratio x1.12.2 50.0%  
Inventory Days Days429 15.1%  
Debtors Days Days7457 129.7%  
Net fixed assets Rs m100,1025,418 1,847.5%   
Share capital Rs m6,0361,140 529.5%   
"Free" reserves Rs m32,14813,429 239.4%   
Net worth Rs m38,18314,569 262.1%   
Long term debt Rs m205,5300-   
Total assets Rs m382,87021,957 1,743.7%  
Interest coverage x0.757.3 1.3%   
Debt to equity ratio x5.40-  
Sales to assets ratio x0.20.8 29.0%   
Return on assets %3.27.7 41.9%  
Return on equity %-28.411.3 -250.6%  
Return on capital %5.216.6 31.5%  
Exports to sales %01.1 0.0%   
Imports to sales %01.2 0.0%   
Exports (fob) Rs mNA193 0.0%   
Imports (cif) Rs mNA199 0.0%   
Fx inflow Rs m01,008 0.0%   
Fx outflow Rs m1,5761,723 91.4%   
Net fx Rs m-1,576-715 220.5%   
CASH FLOW
From Operations Rs m23,4721,287 1,823.5%  
From Investments Rs m-10,142-193 5,265.6%  
From Financial Activity Rs m-11,912-858 1,388.3%  
Net Cashflow Rs m1,940237 820.0%  

Share Holding

Indian Promoters % 64.8 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 8.7 11.2 77.5%  
FIIs % 14.0 3.2 437.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.5 85.6 14.6%  
Shareholders   440,700 24,504 1,798.5%  
Pledged promoter(s) holding % 78.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GMR INFRA With:   EVEREADY IND.  E.I.D. PARRY  CENTURY TEXTILES  DELTA CORP.  3M INDIA  



Today's Market

Yes Bank's Road Ahead(Podcast)

The stock markets witnessed selling pressure in the week gone by. Market participants remained cautious tracking tepid quarterly earnings amid weak cues.

Related Views on News

BALMER LAWRIE Announces Quarterly Results (4QFY19); Net Profit Up 0.4% (Quarterly Result Update)

Jun 6, 2019 | Updated on Jun 6, 2019

For the quarter ended March 2019, BALMER LAWRIE has posted a net profit of Rs 883 m (up 0.4% YoY). Sales on the other hand came in at Rs 5 bn (down 0.7% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

GMR INFRA Announces Quarterly Results (4QFY19); Net Profit Down 866.1% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, GMR INFRA has posted a net profit of Rs 26 bn (down 866.1% YoY). Sales on the other hand came in at Rs 20 bn (down 6.0% YoY). Read on for a complete analysis of GMR INFRA's quarterly results.

GMR INFRA Announces Quarterly Results (3QFY19); Net Profit Down 173.6% (Quarterly Result Update)

Feb 20, 2019 | Updated on Feb 20, 2019

For the quarter ended December 2018, GMR INFRA has posted a net profit of Rs 4 bn (down 173.6% YoY). Sales on the other hand came in at Rs 20 bn (down 5.5% YoY). Read on for a complete analysis of GMR INFRA's quarterly results.

BALMER LAWRIE Announces Quarterly Results (3QFY19); Net Profit Down 34.1% (Quarterly Result Update)

Feb 11, 2019 | Updated on Feb 11, 2019

For the quarter ended December 2018, BALMER LAWRIE has posted a net profit of Rs 269 m (down 34.1% YoY). Sales on the other hand came in at Rs 4 bn (down 4.1% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

BALMER LAWRIE 2017-18 Annual Report Analysis (Annual Result Update)

Dec 31, 2018 | Updated on Dec 31, 2018

Here's an analysis of the annual report of BALMER LAWRIE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BALMER LAWRIE. Also includes updates on the valuation of BALMER LAWRIE.

More Views on News

Most Popular

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)

Jul 8, 2019

A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...

Here's What to Do with Falling Small Cap Stocks(Profit Hunter)

Jul 10, 2019

There are some great buying opportunities in the market right now - and the small cap space is your best bet.

Budget an Icing on the Cake for This Smart Money Backed Affordable Housing Stock(The 5 Minute Wrapup)

Jul 10, 2019

Affordable housing is one of the most straightforward growth stories in India. This will help the real estate sector to come out of the slump.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GMR INFRA SHARE PRICE


Jul 19, 2019 (Close)

TRACK GMR INFRA

  • Track your investment in GMR INFRA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE GMR INFRA WITH

MARKET STATS