Compare GMR Infra with BALMER LAWRIE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GMR INFRA vs BALMER LAWRIE - Comparison Results

GMR INFRA     Change

GMR Infrastructure (GMR) is a private sector infrastructure development company engaged in the businesses of setting up and operating power plants, and road and airport projects. Currently the company has 13 power and 3 road projects under developmen... More

BALMER LAWRIE 
   Change

Balmer Lawrie & Co Ltd was originally set up as a partnership firm by Stephen Balmer and Alexander Lawrie in 1867. It was taken over by IBP Co Ltd , a government company in the year 1972. The company has diversified business interests. It is the larg... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GMR INFRA BALMER LAWRIE GMR INFRA/
BALMER LAWRIE
 
P/E (TTM) x -2.7 9.9 - View Chart
P/BV x 2.6 1.2 206.3% View Chart
Dividend Yield % 0.0 9.0 -  

Financials

 GMR INFRA   BALMER LAWRIE
EQUITY SHARE DATA
    GMR INFRA
Mar-18
BALMER LAWRIE
Mar-19
GMR INFRA/
BALMER LAWRIE
5-Yr Chart
Click to enlarge
High Rs25233 10.7%   
Low Rs14160 8.9%   
Sales per share (Unadj.) Rs14.4155.7 9.3%  
Earnings per share (Unadj.) Rs-1.814.1 -12.7%  
Cash flow per share (Unadj.) Rs-0.116.8 -0.5%  
Dividends per share (Unadj.) Rs010.00 0.0%  
Dividend yield (eoy) %05.1 0.0%  
Book value per share (Unadj.) Rs6.3133.3 4.7%  
Shares outstanding (eoy) m6,035.90114.00 5,294.6%   
Bonus/Rights/Conversions -169.00-  
Price / Sales ratio x1.41.3 107.5%   
Avg P/E ratio x-10.913.9 -78.6%  
P/CF ratio (eoy) x-218.111.7 -1,863.4%  
Price / Book Value ratio x3.11.5 210.2%  
Dividend payout %070.8 0.0%   
Avg Mkt Cap Rs m118,30422,401 528.1%   
No. of employees `0000.41.1 35.6%   
Total wages/salary Rs m6,9042,127 324.6%   
Avg. sales/employee Rs Th228,903.116,606.2 1,378.4%   
Avg. wages/employee Rs Th18,119.41,989.7 910.7%   
Avg. net profit/employee Rs Th-28,416.01,507.0 -1,885.6%   
INCOME DATA
Net Sales Rs m87,21217,752 491.3%  
Other income Rs m5,530578 957.0%   
Total revenues Rs m92,74318,330 506.0%   
Gross profit Rs m21,8592,262 966.3%  
Depreciation Rs m10,284303 3,392.9%   
Interest Rs m23,16371 32,532.9%   
Profit before tax Rs m-6,0582,466 -245.7%   
Minority Interest Rs m-4,3140-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m455855 53.2%   
Profit after tax Rs m-10,8271,611 -672.0%  
Gross profit margin %25.112.7 196.7%  
Effective tax rate %-7.534.7 -21.7%   
Net profit margin %-12.49.1 -136.8%  
BALANCE SHEET DATA
Current assets Rs m93,78211,750 798.1%   
Current liabilities Rs m85,1235,164 1,648.4%   
Net working cap to sales %9.937.1 26.8%  
Current ratio x1.12.3 48.4%  
Inventory Days Days429 14.8%  
Debtors Days Days7457 130.4%  
Net fixed assets Rs m100,1026,854 1,460.5%   
Share capital Rs m6,0361,140 529.5%   
"Free" reserves Rs m32,14814,055 228.7%   
Net worth Rs m38,18315,195 251.3%   
Long term debt Rs m205,530761 27,014.9%   
Total assets Rs m382,87022,805 1,678.9%  
Interest coverage x0.735.6 2.1%   
Debt to equity ratio x5.40.1 10,750.7%  
Sales to assets ratio x0.20.8 29.3%   
Return on assets %3.27.4 43.7%  
Return on equity %-28.410.6 -267.4%  
Return on capital %5.215.9 33.0%  
Exports to sales %01.0 0.0%   
Imports to sales %01.8 0.0%   
Exports (fob) Rs mNA183 0.0%   
Imports (cif) Rs mNA318 0.0%   
Fx inflow Rs m0751 0.0%   
Fx outflow Rs m1,5761,390 113.4%   
Net fx Rs m-1,576-638 246.9%   
CASH FLOW
From Operations Rs m23,4721,941 1,209.5%  
From Investments Rs m-10,142-1,369 740.9%  
From Financial Activity Rs m-11,912-797 1,494.0%  
Net Cashflow Rs m1,940-226 -860.4%  

Share Holding

Indian Promoters % 64.8 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 8.7 11.2 77.5%  
FIIs % 14.0 3.2 437.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.5 85.6 14.6%  
Shareholders   440,700 24,504 1,798.5%  
Pledged promoter(s) holding % 78.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GMR INFRA With:   VIDEOCON INDUSTRIES  BAJAJ FINSERV  E.I.D. PARRY  SRF LTD  DELTA CORP.  



Today's Market

Sensex Ends 202 Points Lower; Oil & Gas and Power Stocks Witness Selling(Closing)

India share markets witnessed selling pressure during closing hours and ended their day on a negative note. At the closing bell, the BSE Sensex stood lower by 202 points.

Related Views on News

BALMER LAWRIE Announces Quarterly Results (3QFY20); Net Profit Up 33.2% (Quarterly Result Update)

Feb 6, 2020 | Updated on Feb 6, 2020

For the quarter ended December 2019, BALMER LAWRIE has posted a net profit of Rs 358 m (up 33.2% YoY). Sales on the other hand came in at Rs 4 bn (down 5.6% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

BALMER LAWRIE Announces Quarterly Results (1QFY20); Net Profit Down 27.8% (Quarterly Result Update)

Aug 21, 2019 | Updated on Aug 21, 2019

For the quarter ended June 2019, BALMER LAWRIE has posted a net profit of Rs 281 m (down 27.8% YoY). Sales on the other hand came in at Rs 4 bn (down 11.8% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

BALMER LAWRIE Announces Quarterly Results (4QFY19); Net Profit Up 0.4% (Quarterly Result Update)

Jun 6, 2019 | Updated on Jun 6, 2019

For the quarter ended March 2019, BALMER LAWRIE has posted a net profit of Rs 883 m (up 0.4% YoY). Sales on the other hand came in at Rs 5 bn (down 0.7% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

GMR INFRA Announces Quarterly Results (4QFY19); Net Profit Down 866.1% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, GMR INFRA has posted a net profit of Rs 26 bn (down 866.1% YoY). Sales on the other hand came in at Rs 20 bn (down 6.0% YoY). Read on for a complete analysis of GMR INFRA's quarterly results.

GMR INFRA Announces Quarterly Results (3QFY19); Net Profit Down 173.6% (Quarterly Result Update)

Feb 20, 2019 | Updated on Feb 20, 2019

For the quarter ended December 2018, GMR INFRA has posted a net profit of Rs 4 bn (down 173.6% YoY). Sales on the other hand came in at Rs 20 bn (down 5.5% YoY). Read on for a complete analysis of GMR INFRA's quarterly results.

More Views on News

Most Popular

Buy this 'Crorepati Stock' and You Could End Up Stinking Rich(Profit Hunter)

Feb 5, 2020

I'm talking about an individual small cap stock that could go up so many times that they make their investors stinking rich in the process. You definitely want to know more...

This Smallcap Stock Could be the Next Titan (Up 1,400% in 10 Years)(Profit Hunter)

Feb 11, 2020

A blueprint to latch on to the next 'Crorepati' stock - and an event I hope you won't miss on any account.

Will Your Trade Go Up or Down Today?(Fast Profits Daily)

Feb 5, 2020

How you can find out which way your trade is likely to move on any given trading day.

Will Algo Traders Take Away All Your Profits?(Fast Profits Daily)

Feb 11, 2020

How to fight back against algo trading systems.

No Change in My Long-Term View on the Rebirth of India Stocks(The 5 Minute Wrapup)

Feb 6, 2020

Why the recent post budget volatility has not affected my bullish view on the Rebirth of India stocks.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

GMR INFRA SHARE PRICE


Feb 17, 2020 03:35 PM

TRACK GMR INFRA

  • Track your investment in GMR INFRA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE GMR INFRA WITH

MARKET STATS