Compare GMR Infra with DCM SHR.CON - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GMR INFRA vs DCM SHRIRAM - Comparison Results

GMR INFRA     Change

GMR Infrastructure (GMR) is a private sector infrastructure development company engaged in the businesses of setting up and operating power plants, and road and airport projects. Currently the company has 13 power and 3 road projects under developmen... More

DCM SHRIRAM 
   Change

DCM Shriram Consolidated LTD (DSCL) was one of the companies that emerged when the erstwhile DCM LTD was split in 1989. Ajay Shriram and Vikram Shriram inherited the company. They are the sons of Shashi Dhar and great-grandsons of founder Lala Shrira... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GMR INFRA DCM SHRIRAM GMR INFRA/
DCM SHRIRAM
 
P/E (TTM) x -2.3 5.8 - View Chart
P/BV x 2.2 1.3 163.5% View Chart
Dividend Yield % 0.0 3.5 -  

Financials

 GMR INFRA   DCM SHRIRAM
EQUITY SHARE DATA
    GMR INFRA
Mar-18
DCM SHRIRAM
Mar-19
GMR INFRA/
DCM SHRIRAM
5-Yr Chart
Click to enlarge
High Rs25500 5.0%   
Low Rs14223 6.4%   
Sales per share (Unadj.) Rs14.4498.3 2.9%  
Earnings per share (Unadj.) Rs-1.857.9 -3.1%  
Cash flow per share (Unadj.) Rs-0.168.0 -0.1%  
Dividends per share (Unadj.) Rs09.80 0.0%  
Dividend yield (eoy) %02.7 0.0%  
Book value per share (Unadj.) Rs6.3226.1 2.8%  
Shares outstanding (eoy) m6,035.90155.94 3,870.7%   
Bonus/Rights/Conversions -BB-  
Price / Sales ratio x1.40.7 187.1%   
Avg P/E ratio x-10.96.2 -175.1%  
P/CF ratio (eoy) x-218.15.3 -4,101.9%  
Price / Book Value ratio x3.11.6 193.9%  
Dividend payout %016.9 0.0%   
Avg Mkt Cap Rs m118,30456,341 210.0%   
No. of employees `0000.45.4 7.1%   
Total wages/salary Rs m6,9046,637 104.0%   
Avg. sales/employee Rs Th228,903.114,439.1 1,585.3%   
Avg. wages/employee Rs Th18,119.41,233.2 1,469.3%   
Avg. net profit/employee Rs Th-28,416.01,677.1 -1,694.4%   
INCOME DATA
Net Sales Rs m87,21277,711 112.2%  
Other income Rs m5,530876 631.0%   
Total revenues Rs m92,74378,588 118.0%   
Gross profit Rs m21,85913,687 159.7%  
Depreciation Rs m10,2841,572 654.4%   
Interest Rs m23,1631,189 1,947.5%   
Profit before tax Rs m-6,05811,802 -51.3%   
Minority Interest Rs m-4,3140-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4552,776 16.4%   
Profit after tax Rs m-10,8279,026 -119.9%  
Gross profit margin %25.117.6 142.3%  
Effective tax rate %-7.523.5 -31.9%   
Net profit margin %-12.411.6 -106.9%  
BALANCE SHEET DATA
Current assets Rs m93,78237,579 249.6%   
Current liabilities Rs m85,12324,136 352.7%   
Net working cap to sales %9.917.3 57.4%  
Current ratio x1.11.6 70.8%  
Inventory Days Days490 4.8%  
Debtors Days Days7449 151.7%  
Net fixed assets Rs m100,10230,220 331.2%   
Share capital Rs m6,036314 1,925.3%   
"Free" reserves Rs m32,14834,943 92.0%   
Net worth Rs m38,18335,257 108.3%   
Long term debt Rs m205,5309,368 2,193.9%   
Total assets Rs m382,87071,364 536.5%  
Interest coverage x0.710.9 6.8%   
Debt to equity ratio x5.40.3 2,025.7%  
Sales to assets ratio x0.21.1 20.9%   
Return on assets %3.214.3 22.5%  
Return on equity %-28.425.6 -110.8%  
Return on capital %5.229.1 18.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m01,113 0.0%   
Fx outflow Rs m1,5763,887 40.5%   
Net fx Rs m-1,576-2,775 56.8%   
CASH FLOW
From Operations Rs m23,4727,749 302.9%  
From Investments Rs m-10,142-8,034 126.2%  
From Financial Activity Rs m-11,9122,769 -430.3%  
Net Cashflow Rs m1,9402,483 78.1%  

Share Holding

Indian Promoters % 64.8 63.9 101.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 8.7 10.7 81.1%  
FIIs % 14.0 1.7 823.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.5 23.7 52.7%  
Shareholders   440,700 43,249 1,019.0%  
Pledged promoter(s) holding % 78.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GMR INFRA With:   ADANI ENTERPR.  KESORAM IND  VIDEOCON INDUSTRIES  RELIANCE CAPITAL  SINTEX INDUSTRIES  



Today's Market

Sensex Zooms 879 Points; Consumer Durables and Metal Stocks Rally(Closing)

Extending gains to the fourth consecutive day, Indian share markets witnessed buying interest throughout the day and ended on a strong note.

Related Views on News

DCM SHRIRAM Announces Quarterly Results (3QFY20); Net Profit Down 22.5% (Quarterly Result Update)

Jan 28, 2020 | Updated on Jan 28, 2020

For the quarter ended December 2019, DCM SHRIRAM has posted a net profit of Rs 2 bn (down 22.5% YoY). Sales on the other hand came in at Rs 22 bn (up 3.7% YoY). Read on for a complete analysis of DCM SHRIRAM's quarterly results.

DCM SHRIRAM Announces Quarterly Results (2QFY20); Net Profit Down 30.2% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, DCM SHRIRAM has posted a net profit of Rs 1 bn (down 30.2% YoY). Sales on the other hand came in at Rs 18 bn (up 3.1% YoY). Read on for a complete analysis of DCM SHRIRAM's quarterly results.

DCM SHRIRAM 2018-19 Annual Report Analysis (Annual Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

Here's an analysis of the annual report of DCM SHRIRAM for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of DCM SHRIRAM. Also includes updates on the valuation of DCM SHRIRAM.

DCM SHRIRAM Announces Quarterly Results (1QFY20); Net Profit Up 1.0% (Quarterly Result Update)

Jul 24, 2019 | Updated on Jul 24, 2019

For the quarter ended June 2019, DCM SHRIRAM has posted a net profit of Rs 2 bn (up 1.0% YoY). Sales on the other hand came in at Rs 19 bn (down 8.0% YoY). Read on for a complete analysis of DCM SHRIRAM's quarterly results.

GMR INFRA Announces Quarterly Results (4QFY19); Net Profit Down 866.1% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, GMR INFRA has posted a net profit of Rs 26 bn (down 866.1% YoY). Sales on the other hand came in at Rs 20 bn (down 6.0% YoY). Read on for a complete analysis of GMR INFRA's quarterly results.

More Views on News

Most Popular

6 Charts Showing the State of Indian Financial Markets in 2020(Sector Info)

May 26, 2020

Six charts showing how Indian financial markets have performed in 2020 so far...

This 'Essential Product' Smallcap is a Must Have for a 'Covid-19' Immune Portfolio(Profit Hunter)

May 19, 2020

This smallcap company needs no stimulus measures to do well in the long term.

What the RBI's Rate Cut Means for Options Traders(Fast Profits Daily)

May 25, 2020

The RBI governor has cut the repo rate to 4%. What does this mean for options traders? Find out in this video.

Which Stocks Should You Buy, Sell, and Hold in the Market Today?(Profit Hunter)

May 21, 2020

The coronavirus led uncertainty refuses to go away from the markets. Here's what retail investors should do with their stocks...

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

GMR INFRA SHARE PRICE


Jun 1, 2020 (Close)

TRACK GMR INFRA

  • Track your investment in GMR INFRA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GMR INFRA 8-QTR ANALYSIS

COMPARE GMR INFRA WITH

MARKET STATS