Compare GMR Infra with DCM Shriram - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GMR INFRA vs DCM SHRIRAM - Comparison Results

GMR INFRA     Change

GMR Infrastructure (GMR) is a private sector infrastructure development company engaged in the businesses of setting up and operating power plants, and road and airport projects. Currently the company has 13 power and 3 road projects under developmen... More

DCM SHRIRAM 
   Change

DCM Shriram Consolidated LTD (DSCL) was one of the companies that emerged when the erstwhile DCM LTD was split in 1989. Ajay Shriram and Vikram Shriram inherited the company. They are the sons of Shashi Dhar and great-grandsons of founder Lala Shrira... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GMR INFRA DCM SHRIRAM GMR INFRA/
DCM SHRIRAM
 
P/E (TTM) x -6.1 12.1 - View Chart
P/BV x 3.0 2.2 137.5% View Chart
Dividend Yield % 0.0 2.1 -  

Financials

 GMR INFRA   DCM SHRIRAM
EQUITY SHARE DATA
    GMR INFRA
Mar-18
DCM SHRIRAM
Mar-19
GMR INFRA/
DCM SHRIRAM
5-Yr Chart
Click to enlarge
High Rs25500 5.0%   
Low Rs14223 6.4%   
Sales per share (Unadj.) Rs14.4498.3 2.9%  
Earnings per share (Unadj.) Rs-1.857.9 -3.1%  
Cash flow per share (Unadj.) Rs-0.168.0 -0.1%  
Dividends per share (Unadj.) Rs09.80 0.0%  
Dividend yield (eoy) %02.7 0.0%  
Book value per share (Unadj.) Rs6.3226.1 2.8%  
Shares outstanding (eoy) m6,035.90155.94 3,870.7%   
Bonus/Rights/Conversions -BB-  
Price / Sales ratio x1.40.7 187.1%   
Avg P/E ratio x-10.96.2 -175.1%  
P/CF ratio (eoy) x-218.15.3 -4,101.9%  
Price / Book Value ratio x3.11.6 193.9%  
Dividend payout %016.9 0.0%   
Avg Mkt Cap Rs m118,30456,341 210.0%   
No. of employees `0000.45.4 7.1%   
Total wages/salary Rs m6,9046,637 104.0%   
Avg. sales/employee Rs Th228,903.114,439.1 1,585.3%   
Avg. wages/employee Rs Th18,119.41,233.2 1,469.3%   
Avg. net profit/employee Rs Th-28,416.01,677.1 -1,694.4%   
INCOME DATA
Net Sales Rs m87,21277,711 112.2%  
Other income Rs m5,530876 631.0%   
Total revenues Rs m92,74378,588 118.0%   
Gross profit Rs m21,85913,687 159.7%  
Depreciation Rs m10,2841,572 654.4%   
Interest Rs m23,1631,189 1,947.5%   
Profit before tax Rs m-6,05811,802 -51.3%   
Minority Interest Rs m-4,3140-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4552,776 16.4%   
Profit after tax Rs m-10,8279,026 -119.9%  
Gross profit margin %25.117.6 142.3%  
Effective tax rate %-7.523.5 -31.9%   
Net profit margin %-12.411.6 -106.9%  
BALANCE SHEET DATA
Current assets Rs m93,78237,579 249.6%   
Current liabilities Rs m85,12324,136 352.7%   
Net working cap to sales %9.917.3 57.4%  
Current ratio x1.11.6 70.8%  
Inventory Days Days490 4.8%  
Debtors Days Days7449 151.7%  
Net fixed assets Rs m100,10230,220 331.2%   
Share capital Rs m6,036314 1,925.3%   
"Free" reserves Rs m32,14834,943 92.0%   
Net worth Rs m38,18335,257 108.3%   
Long term debt Rs m205,5309,368 2,193.9%   
Total assets Rs m382,87071,364 536.5%  
Interest coverage x0.710.9 6.8%   
Debt to equity ratio x5.40.3 2,025.7%  
Sales to assets ratio x0.21.1 20.9%   
Return on assets %3.214.3 22.5%  
Return on equity %-28.425.6 -110.8%  
Return on capital %5.229.1 18.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m01,113 0.0%   
Fx outflow Rs m1,5763,887 40.5%   
Net fx Rs m-1,576-2,775 56.8%   
CASH FLOW
From Operations Rs m23,4727,749 302.9%  
From Investments Rs m-10,142-8,034 126.2%  
From Financial Activity Rs m-11,9122,769 -430.3%  
Net Cashflow Rs m1,9402,483 78.1%  

Share Holding

Indian Promoters % 64.8 63.9 101.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 8.7 10.7 81.1%  
FIIs % 14.0 1.7 823.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.5 23.7 52.7%  
Shareholders   440,700 43,249 1,019.0%  
Pledged promoter(s) holding % 78.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GMR INFRA With:   VIDEOCON INDUSTRIES  BAJAJ FINSERV  UB (HOLDINGS)  SRF  DELTA CORP  



Today's Market

Sensex Opens 450 Points Higher; BPCL Jumps 4%(09:30 am)

Asian share markets are trading on a mixed note today as stocks extended the global rally as a halt in a recent bond markets sell-off eased investor nerves and lifted riskier assets.

Related Views on News

DCM SHRIRAM Announces Quarterly Results (3QFY21); Net Profit Up 44.2% (Quarterly Result Update)

Jan 20, 2021 | Updated on Jan 20, 2021

For the quarter ended December 2020, DCM SHRIRAM has posted a net profit of Rs 3 bn (up 44.2% YoY). Sales on the other hand came in at Rs 21 bn (down 2.6% YoY). Read on for a complete analysis of DCM SHRIRAM's quarterly results.

DCM SHRIRAM Announces Quarterly Results (1QFY21); Net Profit Down 68.2% (Quarterly Result Update)

Jul 22, 2020 | Updated on Jul 22, 2020

For the quarter ended June 2020, DCM SHRIRAM has posted a net profit of Rs 701 m (down 68.2% YoY). Sales on the other hand came in at Rs 19 bn (up 0.5% YoY). Read on for a complete analysis of DCM SHRIRAM's quarterly results.

DCM SHRIRAM Announces Quarterly Results (4QFY20); Net Profit Down 29.0% (Quarterly Result Update)

Jun 5, 2020 | Updated on Jun 5, 2020

For the quarter ended March 2020, DCM SHRIRAM has posted a net profit of Rs 2 bn (down 29.0% YoY). Sales on the other hand came in at Rs 19 bn (up 1.6% YoY). Read on for a complete analysis of DCM SHRIRAM's quarterly results.

DCM SHRIRAM Announces Quarterly Results (3QFY20); Net Profit Down 22.5% (Quarterly Result Update)

Jan 28, 2020 | Updated on Jan 28, 2020

For the quarter ended December 2019, DCM SHRIRAM has posted a net profit of Rs 2 bn (down 22.5% YoY). Sales on the other hand came in at Rs 22 bn (up 3.7% YoY). Read on for a complete analysis of DCM SHRIRAM's quarterly results.

DCM SHRIRAM Announces Quarterly Results (2QFY20); Net Profit Down 30.2% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, DCM SHRIRAM has posted a net profit of Rs 1 bn (down 30.2% YoY). Sales on the other hand came in at Rs 18 bn (up 3.1% YoY). Read on for a complete analysis of DCM SHRIRAM's quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)

Feb 25, 2021

In this video, I'll show you how to get started on the path to daily trading profits.

I Believe the Investment of the Year Will Be...

Feb 19, 2021

In this episode, ace trader Brijesh Bhatia talks to us about the best investments of 2021, his profitable trading system, and much more.

The Hidden Tesla in My Great Indian Wealth Project(Profit Hunter)

Feb 23, 2021

An Indian company founded three decades ago in a garage caught my attention...

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

GMR INFRA SHARE PRICE


Mar 2, 2021 10:02 AM

TRACK GMR INFRA

  • Track your investment in GMR INFRA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GMR INFRA 8-QTR ANALYSIS

COMPARE GMR INFRA WITH

MARKET STATS