Compare GMR Infra with HEG Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GMR INFRA vs HEG - Comparison Results

GMR INFRA     Change

GMR Infrastructure (GMR) is a private sector infrastructure development company engaged in the businesses of setting up and operating power plants, and road and airport projects. Currently the company has 13 power and 3 road projects under developmen... More

HEG 
   Change

HEG is a part of the LNJ Bhilwara Group, which is a diversified conglomerate. It currently operates the largest integrated graphite plant in the world, with a capacity of 80,000 TPA. The company exports 85% of its production to more than 35 countries... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GMR INFRA HEG GMR INFRA/
HEG
 
P/E (TTM) x -2.0 2.1 - View Chart
P/BV x 1.9 1.4 134.2% View Chart
Dividend Yield % 0.0 6.6 -  

Financials

 GMR INFRA   HEG
EQUITY SHARE DATA
    GMR INFRA
Mar-18
HEG
Mar-19
GMR INFRA/
HEG
5-Yr Chart
Click to enlarge
High Rs254,950 0.5%   
Low Rs141,970 0.7%   
Sales per share (Unadj.) Rs14.41,708.4 0.8%  
Earnings per share (Unadj.) Rs-1.8784.2 -0.2%  
Cash flow per share (Unadj.) Rs-0.1802.9 -0.0%  
Dividends per share (Unadj.) Rs080.00 0.0%  
Dividend yield (eoy) %02.3 0.0%  
Book value per share (Unadj.) Rs6.3983.1 0.6%  
Shares outstanding (eoy) m6,035.9038.59 15,641.1%   
Bonus/Rights/Conversions -BB-  
Price / Sales ratio x1.42.0 67.0%   
Avg P/E ratio x-10.94.4 -247.7%  
P/CF ratio (eoy) x-218.14.3 -5,060.6%  
Price / Book Value ratio x3.13.5 88.0%  
Dividend payout %010.2 0.0%   
Avg Mkt Cap Rs m118,304133,521 88.6%   
No. of employees `0000.40.9 42.3%   
Total wages/salary Rs m6,9041,976 349.4%   
Avg. sales/employee Rs Th228,903.173,253.6 312.5%   
Avg. wages/employee Rs Th18,119.42,195.2 825.4%   
Avg. net profit/employee Rs Th-28,416.033,624.0 -84.5%   
INCOME DATA
Net Sales Rs m87,21265,928 132.3%  
Other income Rs m5,5301,092 506.5%   
Total revenues Rs m92,74367,020 138.4%   
Gross profit Rs m21,85946,583 46.9%  
Depreciation Rs m10,284724 1,420.6%   
Interest Rs m23,163180 12,890.0%   
Profit before tax Rs m-6,05846,771 -13.0%   
Minority Interest Rs m-4,3140-   
Prior Period Items Rs m0-243 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m45516,266 2.8%   
Profit after tax Rs m-10,82730,262 -35.8%  
Gross profit margin %25.170.7 35.5%  
Effective tax rate %-7.534.8 -21.6%   
Net profit margin %-12.445.9 -27.0%  
BALANCE SHEET DATA
Current assets Rs m93,78234,355 273.0%   
Current liabilities Rs m85,12312,179 699.0%   
Net working cap to sales %9.933.6 29.5%  
Current ratio x1.12.8 39.1%  
Inventory Days Days472 6.0%  
Debtors Days Days7466 112.7%  
Net fixed assets Rs m100,1028,066 1,241.0%   
Share capital Rs m6,036386 1,563.7%   
"Free" reserves Rs m32,14837,551 85.6%   
Net worth Rs m38,18337,937 100.7%   
Long term debt Rs m205,5300-   
Total assets Rs m382,87051,444 744.3%  
Interest coverage x0.7261.3 0.3%   
Debt to equity ratio x5.40-  
Sales to assets ratio x0.21.3 17.8%   
Return on assets %3.259.2 5.4%  
Return on equity %-28.479.8 -35.5%  
Return on capital %5.2123.1 4.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m047,633 0.0%   
Fx outflow Rs m1,57612,592 12.5%   
Net fx Rs m-1,57635,041 -4.5%   
CASH FLOW
From Operations Rs m23,47214,654 160.2%  
From Investments Rs m-10,142-6,530 155.3%  
From Financial Activity Rs m-11,912-7,885 151.1%  
Net Cashflow Rs m1,940240 808.7%  

Share Holding

Indian Promoters % 64.8 29.2 221.9%  
Foreign collaborators % 0.0 29.6 -  
Indian inst/Mut Fund % 8.7 10.7 81.1%  
FIIs % 14.0 1.0 1,400.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.5 29.6 42.2%  
Shareholders   440,700 31,421 1,402.6%  
Pledged promoter(s) holding % 78.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GMR INFRA With:   DCM SHRIRAM  BINANI INDUSTRIES  SINTEX INDUSTRIES  UB (HOLDINGS)  RELIANCE CAPITAL  



Today's Market

Sensex's Journey From 640 Points Down to 2,000 Points Up(Podcast)

What a week it was! While crude oil prices dragged the Indian stock markets lower, finance minister Nirmala Sitharaman's boosters sent markets soaring and how!

Related Views on News

HEG Announces Quarterly Results (1QFY20); Net Profit Down 69.6% (Quarterly Result Update)

Aug 21, 2019 | Updated on Aug 21, 2019

For the quarter ended June 2019, HEG has posted a net profit of Rs 2 bn (down 69.6% YoY). Sales on the other hand came in at Rs 8 bn (down 48.6% YoY). Read on for a complete analysis of HEG's quarterly results.

HEG 2018-19 Annual Report Analysis (Annual Result Update)

Jul 31, 2019 | Updated on Jul 31, 2019

Here's an analysis of the annual report of HEG for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HEG. Also includes updates on the valuation of HEG.

GMR INFRA Announces Quarterly Results (4QFY19); Net Profit Down 866.1% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, GMR INFRA has posted a net profit of Rs 26 bn (down 866.1% YoY). Sales on the other hand came in at Rs 20 bn (down 6.0% YoY). Read on for a complete analysis of GMR INFRA's quarterly results.

HEG Announces Quarterly Results (4QFY19); Net Profit Down 17.3% (Quarterly Result Update)

May 22, 2019 | Updated on May 22, 2019

For the quarter ended March 2019, HEG has posted a net profit of Rs 5 bn (down 17.3% YoY). Sales on the other hand came in at Rs 13 bn (up 4.2% YoY). Read on for a complete analysis of HEG's quarterly results.

GMR INFRA Announces Quarterly Results (3QFY19); Net Profit Down 173.6% (Quarterly Result Update)

Feb 20, 2019 | Updated on Feb 20, 2019

For the quarter ended December 2018, GMR INFRA has posted a net profit of Rs 4 bn (down 173.6% YoY). Sales on the other hand came in at Rs 20 bn (down 5.5% YoY). Read on for a complete analysis of GMR INFRA's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GMR INFRA SHARE PRICE


Sep 20, 2019 (Close)

TRACK GMR INFRA

  • Track your investment in GMR INFRA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GMR INFRA - SINTEX INDUSTRIES COMPARISON

COMPARE GMR INFRA WITH

MARKET STATS