X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GMR Infra with HEG Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GMR INFRA vs HEG LTD - Comparison Results

GMR INFRA    Change

GMR Infrastructure (GMR) is a private sector infrastructure development company engaged in the businesses of setting up and operating power plants, and road and airport projects. Currently the company has 13 power and 3 road projects under developmen... More

HEG LTD 
   Change

HEG is a part of the LNJ Bhilwara Group, which is a diversified conglomerate. It currently operates the largest integrated graphite plant in the world, with a capacity of 80,000 TPA. The company exports 85% of its production to more than 35 countries... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GMR INFRA HEG LTD GMR INFRA/
HEG LTD
 
P/E (TTM) x -3.9 -167.0 - View Chart
P/BV x 1.3 11.4 11.7% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 GMR INFRA   HEG LTD
EQUITY SHARE DATA
    GMR INFRA
Mar-17
HEG LTD
Mar-16
GMR INFRA/
HEG LTD
5-Yr Chart
Click to enlarge
High Rs17231 7.5%   
Low Rs10116 8.9%   
Sales per share (Unadj.) Rs16.2207.1 7.8%  
Earnings per share (Unadj.) Rs-1.2-3.6 32.3%  
Cash flow per share (Unadj.) Rs0.616.3 3.7%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs9.4249.5 3.8%  
Shares outstanding (eoy) m6,035.9039.96 15,104.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.90.8 102.1%   
Avg P/E ratio x-12.0-48.7 24.7%  
P/CF ratio (eoy) x22.910.7 214.2%  
Price / Book Value ratio x1.50.7 212.8%  
Dividend payout %00-   
Avg Mkt Cap Rs m83,5976,933 1,205.8%   
No. of employees `0000.71.1 68.4%   
Total wages/salary Rs m5,449632 861.6%   
Avg. sales/employee Rs Th135,864.17,873.8 1,725.5%   
Avg. wages/employee Rs Th7,578.4601.7 1,259.5%   
Avg. net profit/employee Rs Th-9,654.5-135.4 7,130.1%   
INCOME DATA
Net Sales Rs m97,6868,275 1,180.4%  
Other income Rs m4,65442 11,161.6%   
Total revenues Rs m102,3418,317 1,230.5%   
Gross profit Rs m32,2001,245 2,587.4%  
Depreciation Rs m10,599792 1,337.9%   
Interest Rs m21,285599 3,551.1%   
Profit before tax Rs m4,970-105 -4,715.1%   
Minority Interest Rs m-6840-   
Prior Period Items Rs m09 0.0%   
Extraordinary Inc (Exp) Rs m-3,8570-   
Tax Rs m7,37046 15,984.2%   
Profit after tax Rs m-6,942-142 4,877.8%  
Gross profit margin %33.015.0 219.2%  
Effective tax rate %148.3-43.7 -339.0%   
Net profit margin %-7.1-1.7 413.2%  
BALANCE SHEET DATA
Current assets Rs m76,1806,891 1,105.5%   
Current liabilities Rs m71,6857,000 1,024.1%   
Net working cap to sales %4.6-1.3 -351.2%  
Current ratio x1.11.0 107.9%  
Inventory Days Days5142 3.4%  
Debtors Days Days65143 45.3%  
Net fixed assets Rs m103,7889,621 1,078.7%   
Share capital Rs m6,036400 1,510.5%   
"Free" reserves Rs m50,4398,513 592.5%   
Net worth Rs m56,4759,968 566.5%   
Long term debt Rs m189,5971,566 12,111.0%   
Total assets Rs m374,29019,564 1,913.2%  
Interest coverage x1.20.8 149.7%   
Debt to equity ratio x3.40.2 2,137.7%  
Sales to assets ratio x0.30.4 61.7%   
Return on assets %3.82.3 164.0%  
Return on equity %-12.3-1.4 861.0%  
Return on capital %8.84.4 202.3%  
Exports to sales %060.2 0.0%   
Imports to sales %014.0 0.0%   
Exports (fob) Rs mNA4,985 0.0%   
Imports (cif) Rs mNA1,158 0.0%   
Fx inflow Rs m2324,985 4.7%   
Fx outflow Rs m1,5591,616 96.5%   
Net fx Rs m-1,3273,370 -39.4%   
CASH FLOW
From Operations Rs m45,6552,706 1,687.2%  
From Investments Rs m17,927-283 -6,339.0%  
From Financial Activity Rs m-57,789-2,413 2,395.3%  
Net Cashflow Rs m2,72011 25,907.6%  

Share Holding

Indian Promoters % 64.8 29.2 221.9%  
Foreign collaborators % 0.0 29.6 -  
Indian inst/Mut Fund % 8.7 10.7 81.1%  
FIIs % 14.0 1.0 1,400.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.5 29.6 42.2%  
Shareholders   440,700 31,421 1,402.6%  
Pledged promoter(s) holding % 78.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GMR INFRA With:   SRF LTD  CENTURY ENKA  DELTA CORP.  ADANI ENTERPR.  SINTEX IND.  



Today's Market

Sensex Finishes Firm; Software & FMCG Stocks Gain(Closing)

Indian share markets finished the trading session well above the dotted line, snapping a three-day falling streak amid firm Asian markets.

Related Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GMR INFRA SHARE PRICE


Feb 21, 2018 (Close)

TRACK GMR INFRA

  • Track your investment in GMR INFRA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GMR INFRA 8-QTR ANALYSIS

COMPARE GMR INFRA WITH

MARKET STATS