X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GMR Infra with KESORAM IND - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GMR INFRA vs KESORAM IND - Comparison Results

GMR INFRA     Change

GMR Infrastructure (GMR) is a private sector infrastructure development company engaged in the businesses of setting up and operating power plants, and road and airport projects. Currently the company has 13 power and 3 road projects under developmen... More

KESORAM IND 
   Change

Kesoram Industries has interests in various businesses - cement, rayon, spun pipes and chemicals. The blended cement launched by the company under the brand name "BIRLA SHAKTI" and its production has increased from 9% to 36% in the current year. The ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GMR INFRA KESORAM IND GMR INFRA/
KESORAM IND
 
P/E (TTM) x -1.9 -2.6 - View Chart
P/BV x 1.7 1.3 132.8% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 GMR INFRA   KESORAM IND
EQUITY SHARE DATA
    GMR INFRA
Mar-18
KESORAM IND
Mar-18
GMR INFRA/
KESORAM IND
5-Yr Chart
Click to enlarge
High Rs25173 14.4%   
Low Rs14105 13.5%   
Sales per share (Unadj.) Rs14.4282.0 5.1%  
Earnings per share (Unadj.) Rs-1.8-42.1 4.3%  
Cash flow per share (Unadj.) Rs-0.1-31.4 0.3%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs6.338.4 16.5%  
Shares outstanding (eoy) m6,035.90137.34 4,394.9%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x1.40.5 274.8%   
Avg P/E ratio x-10.9-3.3 330.1%  
P/CF ratio (eoy) x-218.1-4.4 4,921.6%  
Price / Book Value ratio x3.13.6 85.5%  
Dividend payout %00-   
Avg Mkt Cap Rs m118,30419,118 618.8%   
No. of employees `0000.45.7 6.7%   
Total wages/salary Rs m6,9044,113 167.9%   
Avg. sales/employee Rs Th228,903.16,833.4 3,349.8%   
Avg. wages/employee Rs Th18,119.4725.6 2,497.2%   
Avg. net profit/employee Rs Th-28,416.0-1,019.0 2,788.7%   
INCOME DATA
Net Sales Rs m87,21238,732 225.2%  
Other income Rs m5,5301,595 346.8%   
Total revenues Rs m92,74340,327 230.0%   
Gross profit Rs m21,859-740 -2,953.9%  
Depreciation Rs m10,2841,461 703.9%   
Interest Rs m23,1634,430 522.9%   
Profit before tax Rs m-6,058-5,036 120.3%   
Minority Interest Rs m-4,3140-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-759 0.0%   
Tax Rs m455-20 -2,274.5%   
Profit after tax Rs m-10,827-5,776 187.5%  
Gross profit margin %25.1-1.9 -1,311.9%  
Effective tax rate %-7.50.4 -1,890.9%   
Net profit margin %-12.4-14.9 83.2%  
BALANCE SHEET DATA
Current assets Rs m93,78215,916 589.2%   
Current liabilities Rs m85,12326,334 323.2%   
Net working cap to sales %9.9-26.9 -36.9%  
Current ratio x1.10.6 182.3%  
Inventory Days Days443 10.1%  
Debtors Days Days7454 137.2%  
Net fixed assets Rs m100,10236,794 272.1%   
Share capital Rs m6,0361,373 439.5%   
"Free" reserves Rs m32,1483,901 824.1%   
Net worth Rs m38,1835,274 723.9%   
Long term debt Rs m205,53027,389 750.4%   
Total assets Rs m382,87061,683 620.7%  
Interest coverage x0.7-0.1 -539.8%   
Debt to equity ratio x5.45.2 103.7%  
Sales to assets ratio x0.20.6 36.3%   
Return on assets %3.2-2.2 -147.7%  
Return on equity %-28.4-109.5 25.9%  
Return on capital %5.2-4.2 -125.6%  
Exports to sales %04.0 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA1,549 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m01,549 0.0%   
Fx outflow Rs m1,5763,526 44.7%   
Net fx Rs m-1,576-1,977 79.7%   
CASH FLOW
From Operations Rs m23,4721,769 1,327.1%  
From Investments Rs m-10,142-9,919 102.2%  
From Financial Activity Rs m-11,9126,621 -179.9%  
Net Cashflow Rs m1,940-1,787 -108.6%  

Share Holding

Indian Promoters % 64.8 48.2 134.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 8.7 5.9 147.1%  
FIIs % 14.0 4.2 333.3%  
ADR/GDR % 0.0 6.4 -  
Free float % 12.5 35.2 35.5%  
Shareholders   440,700 77,788 566.5%  
Pledged promoter(s) holding % 78.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GMR INFRA With:   UB (HOLDINGS)  3M INDIA  CENTURY TEXTILES  BALMER LAWRIE  DCM SHRIRAM  



Today's Market

Sensex Opens in Green; HDFC Bank and Yes Bank Top Gainers(09:30 am)

Asian share markets are higher today as Chinese and Hong Kong shares show gains. The Shanghai Composite is up 1.2% while the Hang Seng is up 1%.

Related Views on News

GMR INFRA Announces Quarterly Results (4QFY19); Net Profit Down 866.1% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, GMR INFRA has posted a net profit of Rs 26 bn (down 866.1% YoY). Sales on the other hand came in at Rs 20 bn (down 6.0% YoY). Read on for a complete analysis of GMR INFRA's quarterly results.

KESORAM IND Announces Quarterly Results (4QFY19); Net Profit Up 113.1% (Quarterly Result Update)

May 17, 2019 | Updated on May 17, 2019

For the quarter ended March 2019, KESORAM IND has posted a net profit of Rs 208 m (up 113.1% YoY). Sales on the other hand came in at Rs 10 bn (up 5.2% YoY). Read on for a complete analysis of KESORAM IND's quarterly results.

KESORAM IND Announces Quarterly Results (3QFY19); Net Profit Down 167.2% (Quarterly Result Update)

Feb 22, 2019 | Updated on Feb 22, 2019

For the quarter ended December 2018, KESORAM IND has posted a net profit of Rs 1 bn (down 167.2% YoY). Sales on the other hand came in at Rs 10 bn (up 11.5% YoY). Read on for a complete analysis of KESORAM IND's quarterly results.

GMR INFRA Announces Quarterly Results (3QFY19); Net Profit Down 173.6% (Quarterly Result Update)

Feb 20, 2019 | Updated on Feb 20, 2019

For the quarter ended December 2018, GMR INFRA has posted a net profit of Rs 4 bn (down 173.6% YoY). Sales on the other hand came in at Rs 20 bn (down 5.5% YoY). Read on for a complete analysis of GMR INFRA's quarterly results.

KESORAM IND 2017-18 Annual Report Analysis (Annual Result Update)

Jan 1, 2019 | Updated on Jan 1, 2019

Here's an analysis of the annual report of KESORAM IND for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of KESORAM IND. Also includes updates on the valuation of KESORAM IND.

More Views on News

Most Popular

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

The Electric Vehicle Disruption is Great News for this Smallcap Stock(Profit Hunter)

Jul 15, 2019

While big auto makers are finding the transition difficult and crying foul, this small cap company is already leading and benefitting from the electric vehicle disruption in the auto sector.

7 Stocks to Profit From an Irreversible Trend(The 5 Minute Wrapup)

Jul 18, 2019

Credit growth is likely to accelerate in India in the next decade. Here's how you can benefit from this megatrend.

Driverless Cars are Here. And This Tiny Company is in the Lead...(The 5 Minute Wrapup)

Jul 17, 2019

This future-ready company thrives on the pace of technological change.

Here's Why This Smallcap Will Beat the Big Autos in the EV Race(Profit Hunter)

Jul 16, 2019

As the conventional auto sector faces existential crisis, my latest smallcap recommendation is all set to ride the electric vehicle disruption and rise in new age vehicles.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GMR INFRA SHARE PRICE


Jul 24, 2019 11:49 AM

TRACK GMR INFRA

  • Track your investment in GMR INFRA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GMR INFRA 8-QTR ANALYSIS

COMPARE GMR INFRA WITH

MARKET STATS