MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - diversified
- GMR INFRA - KESORAM IND
GMR INFRA vs KESORAM IND - Comparison Results
GMR INFRA Change
GMR Infrastructure (GMR) is a private sector infrastructure development company engaged in the businesses of setting up and operating power plants, and road and airport projects. Currently the company has 13 power and 3 road projects under developmen... More
KESORAM IND 
Kesoram Industries has interests in various businesses - cement, rayon, spun pipes and chemicals. The blended cement launched by the company under the brand name "BIRLA SHAKTI" and its production has increased from 9% to 36% in the current year. The ... More
Current Valuations
| GMR INFRA | KESORAM IND | GMR INFRA/ KESORAM IND |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | -5.8 | -4.5 | - | View Chart |
| P/BV | x | 2.9 | 6.6 | 44.5% | View Chart |
| Dividend Yield | % | 0.0 | 0.0 | - |
Financials
 GMR INFRA  KESORAM IND |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| GMR INFRA Mar-18 |
KESORAM IND Mar-19 |
GMR INFRA/ KESORAM IND |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 25 | 133 | 18.8% | |
| Low | Rs | 14 | 55 | 26.1% | |
| Sales per share (Unadj.) | Rs | 14.4 | 294.7 | 4.9% | |
| Earnings per share (Unadj.) | Rs | -1.8 | -25.5 | 7.0% | |
| Cash flow per share (Unadj.) | Rs | -0.1 | -14.7 | 0.6% | |
| Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
| Dividend yield (eoy) | % | 0 | 0 | - | |
| Book value per share (Unadj.) | Rs | 6.3 | 7.9 | 80.4% | |
| Shares outstanding (eoy) | m | 6,035.90 | 142.59 | 4,233.0% | |
| Bonus/Rights/Conversions | - | IS | - | ||
| Price / Sales ratio | x | 1.4 | 0.3 | 426.9% | |
| Avg P/E ratio | x | -10.9 | -3.7 | 297.3% | |
| P/CF ratio (eoy) | x | -218.1 | -6.4 | 3,432.2% | |
| Price / Book Value ratio | x | 3.1 | 11.9 | 26.0% | |
| Dividend payout | % | 0 | 0 | - | |
| Avg Mkt Cap | Rs m | 118,304 | 13,354 | 885.9% | |
| No. of employees | `000 | 0.4 | 5.0 | 7.7% | |
| Total wages/salary | Rs m | 6,904 | 3,556 | 194.2% | |
| Avg. sales/employee | Rs Th | 228,903.1 | 8,459.9 | 2,705.8% | |
| Avg. wages/employee | Rs Th | 18,119.4 | 715.8 | 2,531.2% | |
| Avg. net profit/employee | Rs Th | -28,416.0 | -731.5 | 3,884.8% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 87,212 | 42,020 | 207.5% | |
| Other income | Rs m | 5,530 | 884 | 625.6% | |
| Total revenues | Rs m | 92,743 | 42,904 | 216.2% | |
| Gross profit | Rs m | 21,859 | 2,018 | 1,083.0% | |
| Depreciation | Rs m | 10,284 | 1,532 | 671.5% | |
| Interest | Rs m | 23,163 | 5,124 | 452.1% | |
| Profit before tax | Rs m | -6,058 | -3,753 | 161.4% | |
| Minority Interest | Rs m | -4,314 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 455 | -120 | -380.7% | |
| Profit after tax | Rs m | -10,827 | -3,633 | 298.0% | |
| Gross profit margin | % | 25.1 | 4.8 | 521.8% | |
| Effective tax rate | % | -7.5 | 3.2 | -235.8% | |
| Net profit margin | % | -12.4 | -8.6 | 143.6% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 93,782 | 12,212 | 767.9% | |
| Current liabilities | Rs m | 85,123 | 24,754 | 343.9% | |
| Net working cap to sales | % | 9.9 | -29.8 | -33.3% | |
| Current ratio | x | 1.1 | 0.5 | 223.3% | |
| Inventory Days | Days | 4 | 31 | 13.9% | |
| Debtors Days | Days | 74 | 51 | 145.3% | |
| Net fixed assets | Rs m | 100,102 | 35,720 | 280.2% | |
| Share capital | Rs m | 6,036 | 1,426 | 423.3% | |
| "Free" reserves | Rs m | 32,148 | -303 | -10,599.2% | |
| Net worth | Rs m | 38,183 | 1,123 | 3,401.3% | |
| Long term debt | Rs m | 205,530 | 21,434 | 958.9% | |
| Total assets | Rs m | 382,870 | 49,947 | 766.6% | |
| Interest coverage | x | 0.7 | 0.3 | 276.0% | |
| Debt to equity ratio | x | 5.4 | 19.1 | 28.2% | |
| Sales to assets ratio | x | 0.2 | 0.8 | 27.1% | |
| Return on assets | % | 3.2 | 3.0 | 108.0% | |
| Return on equity | % | -28.4 | -323.6 | 8.8% | |
| Return on capital | % | 5.2 | 6.1 | 86.4% | |
| Exports to sales | % | 0 | 3.1 | 0.0% | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | 1,293 | 0.0% | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 0 | 1,293 | 0.0% | |
| Fx outflow | Rs m | 1,576 | 2,139 | 73.6% | |
| Net fx | Rs m | -1,576 | -846 | 186.2% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 23,472 | 7,754 | 302.7% | |
| From Investments | Rs m | -10,142 | 5,747 | -176.5% | |
| From Financial Activity | Rs m | -11,912 | -18,227 | 65.4% | |
| Net Cashflow | Rs m | 1,940 | -6,933 | -28.0% | |
Share Holding
| Indian Promoters | % | 64.8 | 48.2 | 134.4% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 8.7 | 5.9 | 147.1% | |
| FIIs | % | 14.0 | 4.2 | 333.3% | |
| ADR/GDR | % | 0.0 | 6.4 | - | |
| Free float | % | 12.5 | 35.2 | 35.5% | |
| Shareholders | 440,700 | 77,788 | 566.5% | ||
| Pledged promoter(s) holding | % | 78.9 | 0.0 | - |
Compare GMR INFRA With: CENTURY TEXTILES ADANI ENTERPRISES CENTURY ENKA 3M INDIA BINANI INDUSTRIES
Today's Market
Sensex Zooms 1,030 Points, Nifty Tops 14,980-Mark; HDFC Bank Among Top Gainers(Closing)
Indian share markets witnessed huge buying interest during the extended closing hours today and ended their day on a strong note.
Related Views on News
KESORAM IND Announces Quarterly Results (1QFY20); Net Profit Up 111.3% (Quarterly Result Update)
Aug 13, 2019 | Updated on Aug 13, 2019For the quarter ended June 2019, KESORAM IND has posted a net profit of Rs 72 m (up 111.3% YoY). Sales on the other hand came in at Rs 9 bn (down 0.4% YoY). Read on for a complete analysis of KESORAM IND's quarterly results.
GMR INFRA Announces Quarterly Results (4QFY19); Net Profit Down 866.1% (Quarterly Result Update)
Jun 3, 2019 | Updated on Jun 3, 2019For the quarter ended March 2019, GMR INFRA has posted a net profit of Rs 26 bn (down 866.1% YoY). Sales on the other hand came in at Rs 20 bn (down 6.0% YoY). Read on for a complete analysis of GMR INFRA's quarterly results.
KESORAM IND Announces Quarterly Results (4QFY19); Net Profit Up 113.1% (Quarterly Result Update)
May 17, 2019 | Updated on May 17, 2019For the quarter ended March 2019, KESORAM IND has posted a net profit of Rs 208 m (up 113.1% YoY). Sales on the other hand came in at Rs 10 bn (up 5.2% YoY). Read on for a complete analysis of KESORAM IND's quarterly results.
KESORAM IND Announces Quarterly Results (1QFY20); Net Profit Up 111.3% (Quarterly Result Update)
Aug 13, 2019 | Updated on Aug 13, 2019For the quarter ended June 2019, KESORAM IND has posted a net profit of Rs 72 m (up 111.3% YoY). Sales on the other hand came in at Rs 9 bn (down 0.4% YoY). Read on for a complete analysis of KESORAM IND's quarterly results.
GMR INFRA Announces Quarterly Results (4QFY19); Net Profit Down 866.1% (Quarterly Result Update)
Jun 3, 2019 | Updated on Jun 3, 2019For the quarter ended March 2019, GMR INFRA has posted a net profit of Rs 26 bn (down 866.1% YoY). Sales on the other hand came in at Rs 20 bn (down 6.0% YoY). Read on for a complete analysis of GMR INFRA's quarterly results.
More Views on NewsMost Popular
Intraday Trading for a Living(Fast Profits Daily)
Feb 15, 2021In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.
Penny Stock Master Series: The Quest for 10X Profits in 10 Years(Profit Hunter)
Feb 12, 2021This is first of the three part master series. In these editorials, I'll show you how to earn 10X returns from a penny stock portfolio over 10 years.
Top 5 Stocks Mutual Funds Bought and Sold in January 2021(Sector Info)
Feb 16, 2021A look at what India's top equity mutual funds bought and sold in January 2021.
I Would Recommend this Small-cap Stock Over Tesla(Profit Hunter)
Feb 16, 2021Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.
MoreOUR TOP 5 IDEAS
- Access Now: Eight Steps to Your Eight Figure Fortune
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
- Free Report: The Secret to Increasing Your Trading Profits Daily!
- No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.
GMR INFRA SHARE PRICE
Feb 24, 2021 (Close)
TRACK GMR INFRA
- Track your investment in GMR INFRA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON GMR INFRA
GMR INFRA 8-QTR ANALYSIS
COMPARE GMR INFRA WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
POPULAR TOPICS
- Basics of Value Investing
- Benjamin Graham
- How to Invest in Gold
- How to Invest in Silver
- Best Stocks to Buy Today
- Warren Buffett - The Value Investor
- The Best Small-cap Stocks to Buy
- The Best Bluechip Stocks to Buy
- Your Ultimate Guide to Penny Stock Investing
- 10 Rules for Successful Long-Term Investing
- How to Invest in the Share Market
- Momentum Moves
FOLLOW
APP
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.