Compare Geometric Ltd with Firstsource Solutions - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GEOMETRIC vs FIRSTSOURCE SOL. - Comparison Results

GEOMETRIC     Change

Geometric Software Solutions (GSS) operates in the highly niche area of providing product lifecycle management (PLM) technologies and solutions to the global mechanical design, manufacturing, hi-tech and industrial markets. The company's presence in ... More

FIRSTSOURCE SOL. 
   Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GEOMETRIC FIRSTSOURCE SOL. GEOMETRIC/
FIRSTSOURCE SOL.
 
P/E (TTM) x 11.6 9.3 124.1% View Chart
P/BV x 5.1 1.5 334.5% View Chart
Dividend Yield % 0.8 2.8 27.0%  

Financials

 GEOMETRIC   FIRSTSOURCE SOL.
EQUITY SHARE DATA
    GEOMETRIC
Mar-14
FIRSTSOURCE SOL.
Mar-18
GEOMETRIC/
FIRSTSOURCE SOL.
5-Yr Chart
Click to enlarge
High Rs13055 234.9%   
Low Rs6130 202.0%   
Sales per share (Unadj.) Rs172.651.5 335.1%  
Earnings per share (Unadj.) Rs7.34.8 153.1%  
Cash flow per share (Unadj.) Rs12.75.7 222.6%  
Dividends per share (Unadj.) Rs2.001.50 133.3%  
Dividend yield (eoy) %2.13.5 59.7%  
Book value per share (Unadj.) Rs52.834.3 154.2%  
Shares outstanding (eoy) m63.48686.52 9.2%   
Bonus/Rights/Conversions ESOPESOS-  
Price / Sales ratio x0.60.8 66.6%   
Avg P/E ratio x13.19.0 145.8%  
P/CF ratio (eoy) x7.57.5 100.3%  
Price / Book Value ratio x1.81.3 144.8%  
Dividend payout %27.531.5 87.1%   
Avg Mkt Cap Rs m6,07229,417 20.6%   
No. of employees `0004.418.7 23.5%   
Total wages/salary Rs m6,84623,955 28.6%   
Avg. sales/employee Rs Th2,489.11,890.2 131.7%   
Avg. wages/employee Rs Th1,555.51,280.8 121.4%   
Avg. net profit/employee Rs Th105.1174.6 60.2%   
INCOME DATA
Net Sales Rs m10,95535,353 31.0%  
Other income Rs m13754 252.5%   
Total revenues Rs m11,09235,407 31.3%   
Gross profit Rs m1,2624,589 27.5%  
Depreciation Rs m346659 52.4%   
Interest Rs m35404 8.6%   
Profit before tax Rs m1,0193,580 28.5%   
Minority Interest Rs m-1690-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m388314 123.4%   
Profit after tax Rs m4623,266 14.2%  
Gross profit margin %11.513.0 88.8%  
Effective tax rate %38.18.8 433.6%   
Net profit margin %4.29.2 45.7%  
BALANCE SHEET DATA
Current assets Rs m4,2657,891 54.0%   
Current liabilities Rs m2,3949,826 24.4%   
Net working cap to sales %17.1-5.5 -312.0%  
Current ratio x1.80.8 221.8%  
Inventory Days Days00-  
Debtors Days Days4439 111.6%  
Net fixed assets Rs m1,0921,510 72.3%   
Share capital Rs m1276,865 1.8%   
"Free" reserves Rs m3,07516,652 18.5%   
Net worth Rs m3,35323,518 14.3%   
Long term debt Rs m0142 0.0%   
Total assets Rs m6,59633,976 19.4%  
Interest coverage x30.39.9 307.1%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.71.0 159.6%   
Return on assets %7.510.8 69.8%  
Return on equity %13.813.9 99.3%  
Return on capital %26.416.8 156.7%  
Exports to sales %00-   
Imports to sales %0.40-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m45NA-   
Fx inflow Rs m3,3475,788 57.8%   
Fx outflow Rs m771293 263.1%   
Net fx Rs m2,5755,495 46.9%   
CASH FLOW
From Operations Rs m1,3113,151 41.6%  
From Investments Rs m-549916 -59.9%  
From Financial Activity Rs m-289-3,268 8.8%  
Net Cashflow Rs m474843 56.2%  

Share Holding

Indian Promoters % 38.7 56.1 69.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.0 6.7 14.9%  
FIIs % 3.8 9.1 41.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 56.5 28.0 201.8%  
Shareholders   23,828 146,412 16.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GEOMETRIC With:   TECH MAHINDRA  MICRO TECHNOLOGIES  ARSHIYA INTL.  EDUCOMP SOLUTIONS  VISESH INFOTECHNICS  

Compare GEOMETRIC With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Sensex Zooms Over 1,900 Points after Government Slashes Corporate Tax Rates(12:30 pm)

Share markets in India jumped sharply after FM Nirmala Sitharaman announced a slew of measures in her media briefing ahead of the GST Council meet.

Related Views on News

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY20); Net Profit Up 2.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 912 m (up 2.9% YoY). Sales on the other hand came in at Rs 10 bn (up 6.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY19); Net Profit Up 5.8% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 982 m (up 5.8% YoY). Sales on the other hand came in at Rs 10 bn (up 7.8% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. 2017-18 Annual Report Analysis (Annual Result Update)

Mar 18, 2019 | Updated on Mar 18, 2019

Here's an analysis of the annual report of FIRSTSOURCE SOL. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of FIRSTSOURCE SOL.. Also includes updates on the valuation of FIRSTSOURCE SOL..

FIRSTSOURCE SOL. Announces Quarterly Results (3QFY19); Net Profit Down 1.4% (Quarterly Result Update)

Feb 5, 2019 | Updated on Feb 5, 2019

For the quarter ended December 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 981 m (down 1.4% YoY). Sales on the other hand came in at Rs 10 bn (up 11.0% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (2QFY19); Net Profit Up 35.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 928 m (up 35.0% YoY). Sales on the other hand came in at Rs 10 bn (up 9.4% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GEOMETRIC SHARE PRICE


Mar 10, 2017 (Close)

TRACK GEOMETRIC

  • Track your investment in GEOMETRIC with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE GEOMETRIC WITH

MARKET STATS