Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GNA AXLES vs SAMVARDHANA MOTHERSON - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GNA AXLES SAMVARDHANA MOTHERSON GNA AXLES/
SAMVARDHANA MOTHERSON
 
P/E (TTM) x 15.9 77.4 20.6% View Chart
P/BV x 2.3 2.4 97.1% View Chart
Dividend Yield % 0.8 0.9 86.8%  

Financials

 GNA AXLES   SAMVARDHANA MOTHERSON
EQUITY SHARE DATA
    GNA AXLES
Mar-22
SAMVARDHANA MOTHERSON
Mar-22
GNA AXLES/
SAMVARDHANA MOTHERSON
5-Yr Chart
Click to enlarge
High Rs1,107273 405.6%   
Low Rs339120 283.6%   
Sales per share (Unadj.) Rs591.7140.6 420.7%  
Earnings per share (Unadj.) Rs41.31.8 2,330.8%  
Cash flow per share (Unadj.) Rs64.58.3 775.0%  
Dividends per share (Unadj.) Rs5.000.65 769.2%  
Avg Dividend yield %0.70.3 208.8%  
Book value per share (Unadj.) Rs277.245.6 608.3%  
Shares outstanding (eoy) m21.474,517.61 0.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.21.4 87.6%   
Avg P/E ratio x17.5110.7 15.8%  
P/CF ratio (eoy) x11.223.6 47.5%  
Price / Book Value ratio x2.64.3 60.6%  
Dividend payout %12.136.6 33.0%   
Avg Mkt Cap Rs m15,524886,695 1.8%   
No. of employees `000NANA-   
Total wages/salary Rs m494153,746 0.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m12,705635,360 2.0%  
Other income Rs m64,957 0.1%   
Total revenues Rs m12,710640,317 2.0%   
Gross profit Rs m1,80944,133 4.1%  
Depreciation Rs m49729,582 1.7%   
Interest Rs m1125,426 2.1%   
Profit before tax Rs m1,20614,082 8.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3186,069 5.2%   
Profit after tax Rs m8888,013 11.1%  
Gross profit margin %14.26.9 205.0%  
Effective tax rate %26.443.1 61.2%   
Net profit margin %7.01.3 554.0%  
BALANCE SHEET DATA
Current assets Rs m7,145226,162 3.2%   
Current liabilities Rs m3,993222,853 1.8%   
Net working cap to sales %24.80.5 4,763.0%  
Current ratio x1.81.0 176.3%  
Inventory Days Days1054 19.1%  
Debtors Days Days1,36338 3,608.4%  
Net fixed assets Rs m3,266316,012 1.0%   
Share capital Rs m2154,518 4.8%   
"Free" reserves Rs m5,737201,365 2.8%   
Net worth Rs m5,952205,883 2.9%   
Long term debt Rs m47385,007 0.6%   
Total assets Rs m10,411551,215 1.9%  
Interest coverage x11.73.6 326.4%   
Debt to equity ratio x0.10.4 19.2%  
Sales to assets ratio x1.21.2 105.9%   
Return on assets %9.62.4 393.9%  
Return on equity %14.93.9 383.2%  
Return on capital %20.56.7 305.9%  
Exports to sales %02.7 0.0%   
Imports to sales %03.0 0.0%   
Exports (fob) Rs mNA17,376 0.0%   
Imports (cif) Rs mNA19,070 0.0%   
Fx inflow Rs m7,60517,376 43.8%   
Fx outflow Rs m45219,070 2.4%   
Net fx Rs m7,153-1,694 -422.2%   
CASH FLOW
From Operations Rs m41424,627 1.7%  
From Investments Rs m-459-23,119 2.0%  
From Financial Activity Rs m45-12,174 -0.4%  
Net Cashflow Rs m-1-10,591 0.0%  

Share Holding

Indian Promoters % 67.9 28.4 239.6%  
Foreign collaborators % 0.0 39.8 -  
Indian inst/Mut Fund % 10.2 20.0 51.2%  
FIIs % 0.5 9.5 4.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 32.1 31.8 100.7%  
Shareholders   38,627 948,151 4.1%  
Pledged promoter(s) holding % 8.6 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GNA AXLES With:   MINDA CORPORATION    UNO MINDA    SUBROS.    JTEKT INDIA    STEEL STRIPS WHEELS    


More on GNA AXLES vs Motherson Sumi

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GNA AXLES vs Motherson Sumi Share Price Performance

Period GNA AXLES Motherson Sumi
1-Day 1.92% -0.96%
1-Month -14.27% -13.50%
1-Year -36.60% -52.13%
3-Year CAGR 40.82% 3.62%
5-Year CAGR 14.40% -20.22%

* Compound Annual Growth Rate

Here are more details on the GNA AXLES share price and the Motherson Sumi share price.

Moving on to shareholding structures...

The promoters of GNA AXLES hold a 67.9% stake in the company. In case of Motherson Sumi the stake stands at 68.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GNA AXLES and the shareholding pattern of Motherson Sumi.

Finally, a word on dividends...

In the most recent financial year, GNA AXLES paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 12.1%.

Motherson Sumi paid Rs 0.7, and its dividend payout ratio stood at 36.6%.

You may visit here to review the dividend history of GNA AXLES, and the dividend history of Motherson Sumi.

For a sector overview, read our auto ancillaries sector report.



Today's Market

4 Reasons Why Sensex Surged 1,277 Points Today(Closing)

After opening the day on a strong note, Indian share markets extended gains as the session progressed and registered healthy gains.