Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GNA AXLES vs RICO AUTO - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GNA AXLES RICO AUTO GNA AXLES/
RICO AUTO
 
P/E (TTM) x 15.6 21.8 71.4% View Chart
P/BV x 2.3 1.2 196.1% View Chart
Dividend Yield % 0.8 0.7 107.6%  

Financials

 GNA AXLES   RICO AUTO
EQUITY SHARE DATA
    GNA AXLES
Mar-22
RICO AUTO
Mar-22
GNA AXLES/
RICO AUTO
5-Yr Chart
Click to enlarge
High Rs1,10762 1,777.4%   
Low Rs33931 1,086.9%   
Sales per share (Unadj.) Rs591.7137.5 430.5%  
Earnings per share (Unadj.) Rs41.31.8 2,353.0%  
Cash flow per share (Unadj.) Rs64.58.5 763.1%  
Dividends per share (Unadj.) Rs5.000.40 1,250.0%  
Avg Dividend yield %0.70.9 80.8%  
Book value per share (Unadj.) Rs277.246.8 591.9%  
Shares outstanding (eoy) m21.47135.29 15.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.20.3 359.3%   
Avg P/E ratio x17.526.6 65.7%  
P/CF ratio (eoy) x11.25.5 202.7%  
Price / Book Value ratio x2.61.0 261.3%  
Dividend payout %12.122.8 53.1%   
Avg Mkt Cap Rs m15,5246,325 245.5%   
No. of employees `000NANA-   
Total wages/salary Rs m4942,659 18.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m12,70518,598 68.3%  
Other income Rs m6191 2.9%   
Total revenues Rs m12,71018,789 67.6%   
Gross profit Rs m1,8091,516 119.3%  
Depreciation Rs m497906 54.9%   
Interest Rs m112422 26.6%   
Profit before tax Rs m1,206380 317.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m318142 223.8%   
Profit after tax Rs m888238 373.4%  
Gross profit margin %14.28.2 174.7%  
Effective tax rate %26.437.4 70.5%   
Net profit margin %7.01.3 546.6%  
BALANCE SHEET DATA
Current assets Rs m7,1457,697 92.8%   
Current liabilities Rs m3,9939,270 43.1%   
Net working cap to sales %24.8-8.5 -293.5%  
Current ratio x1.80.8 215.5%  
Inventory Days Days1020 51.8%  
Debtors Days Days1,3637 19,263.3%  
Net fixed assets Rs m3,26610,153 32.2%   
Share capital Rs m215135 158.6%   
"Free" reserves Rs m5,7376,201 92.5%   
Net worth Rs m5,9526,336 93.9%   
Long term debt Rs m4731,761 26.9%   
Total assets Rs m10,41117,850 58.3%  
Interest coverage x11.71.9 617.4%   
Debt to equity ratio x0.10.3 28.6%  
Sales to assets ratio x1.21.0 117.1%   
Return on assets %9.63.7 260.0%  
Return on equity %14.93.8 397.5%  
Return on capital %20.59.9 207.2%  
Exports to sales %00-   
Imports to sales %01.0 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA191 0.0%   
Fx inflow Rs m7,6054,548 167.2%   
Fx outflow Rs m452191 237.4%   
Net fx Rs m7,1534,357 164.2%   
CASH FLOW
From Operations Rs m4142,163 19.1%  
From Investments Rs m-459-1,988 23.1%  
From Financial Activity Rs m45-244 -18.2%  
Net Cashflow Rs m-1-63 1.6%  

Share Holding

Indian Promoters % 67.9 50.3 135.2%  
Foreign collaborators % 0.0 0.1 -  
Indian inst/Mut Fund % 10.2 0.7 1,420.8%  
FIIs % 0.5 0.7 63.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 32.1 49.7 64.5%  
Shareholders   38,627 72,808 53.1%  
Pledged promoter(s) holding % 8.6 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GNA AXLES With:   SAMVARDHANA MOTHERSON    UNO MINDA    PRICOL    SHANTHI GEARS    AUTOMOTIVE AXLES    


More on GNA AXLES vs Rico Auto

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GNA AXLES vs Rico Auto Share Price Performance

Period GNA AXLES Rico Auto
1-Day -2.09% -2.35%
1-Month -16.12% -2.61%
1-Year -37.97% 12.73%
3-Year CAGR 37.62% 9.70%
5-Year CAGR 14.71% -10.32%

* Compound Annual Growth Rate

Here are more details on the GNA AXLES share price and the Rico Auto share price.

Moving on to shareholding structures...

The promoters of GNA AXLES hold a 67.9% stake in the company. In case of Rico Auto the stake stands at 50.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GNA AXLES and the shareholding pattern of Rico Auto.

Finally, a word on dividends...

In the most recent financial year, GNA AXLES paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 12.1%.

Rico Auto paid Rs 0.4, and its dividend payout ratio stood at 22.8%.

You may visit here to review the dividend history of GNA AXLES, and the dividend history of Rico Auto.

For a sector overview, read our auto ancillaries sector report.



Today's Market

Sensex Tumbles 500 Points, Nifty Below 17,000; Hindalco, Kotak Mahindra Bank & Maruti Suzuki Top Losers(10:30 am)

Asian share markets opened lower today, extending falls on Wall Street, where fears grew that monetary tightening could lead to a global recession.