X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Great Offshore with Bharati Shipyard - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOL OFFSHORE vs BHARATI DEFENCE AND INFRA - Comparison Results

GOL OFFSHORE    Change

Great Offshore Ltd. (GOL), the erstwhile offshore division of G. E. Shipping, is India's largest integrated offshore service provider. It operates in two segments - 'Port & Terminal Services' and 'Oil & Gas Offshore'. While the former involves provid... More

BHARATI DEFENCE AND INFRA 
   Change

Bharati Shipyard Ltd. (BSL) is one of the largest private sector ship builders in India engaged in the design and construction of stern tugs, tractor tugs, offshore supply vessels, rigs, tankers, dredgers, passenger vessels and offshore patrol vessel... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOL OFFSHORE BHARATI DEFENCE AND INFRA GOL OFFSHORE/
BHARATI DEFENCE AND INFRA
 
P/E (TTM) x -0.0 -0.1 - View Chart
P/BV x 0.0 - - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 GOL OFFSHORE   BHARATI DEFENCE AND INFRA
EQUITY SHARE DATA
    GOL OFFSHORE
Mar-14
BHARATI DEFENCE AND INFRA
Mar-14
GOL OFFSHORE/
BHARATI DEFENCE AND INFRA
5-Yr Chart
Click to enlarge
High Rs7751 150.8%   
Low Rs3621 176.2%   
Sales per share (Unadj.) Rs303.795.3 318.7%  
Earnings per share (Unadj.) Rs-18.2-174.8 10.4%  
Cash flow per share (Unadj.) Rs47.3-160.5 -29.5%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs208.2-36.8 -566.5%  
Shares outstanding (eoy) m37.2450.30 74.0%   
Bonus/Rights/Conversions -WC-  
Price / Sales ratio x0.20.4 49.6%   
Avg P/E ratio x-3.1-0.2 1,522.0%  
P/CF ratio (eoy) x1.2-0.2 -536.1%  
Price / Book Value ratio x0.3-1.0 -27.9%  
Dividend payout %00-   
Avg Mkt Cap Rs m2,1081,801 117.1%   
No. of employees `0001.4NA-   
Total wages/salary Rs m2,3611,391 169.7%   
Avg. sales/employee Rs Th8,159.4NM-  
Avg. wages/employee Rs Th1,703.2NM-  
Avg. net profit/employee Rs Th-488.0NM-  
INCOME DATA
Net Sales Rs m11,3094,793 235.9%  
Other income Rs m73292 25.0%   
Total revenues Rs m11,3825,086 223.8%   
Gross profit Rs m4,612-2,155 -214.0%  
Depreciation Rs m2,439721 338.2%   
Interest Rs m2,6815,438 49.3%   
Profit before tax Rs m-435-8,023 5.4%   
Minority Interest Rs m0316 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m146-2,913 -5.0%   
Tax Rs m387-1,826 -21.2%   
Profit after tax Rs m-676-8,794 7.7%  
Gross profit margin %40.8-45.0 -90.7%  
Effective tax rate %-89.022.8 -391.3%   
Net profit margin %-6.0-183.5 3.3%  
BALANCE SHEET DATA
Current assets Rs m5,45758,275 9.4%   
Current liabilities Rs m20,85852,084 40.0%   
Net working cap to sales %-136.2129.2 -105.4%  
Current ratio x0.31.1 23.4%  
Inventory Days Days213,284 0.6%  
Debtors Days Days58591 9.9%  
Net fixed assets Rs m44,68213,372 334.2%   
Share capital Rs m372503 74.0%   
"Free" reserves Rs m4,508-2,917 -154.6%   
Net worth Rs m7,754-1,849 -419.4%   
Long term debt Rs m19,72030,463 64.7%   
Total assets Rs m52,44885,566 61.3%  
Interest coverage x0.8-0.5 -176.3%   
Debt to equity ratio x2.5-16.5 -15.4%  
Sales to assets ratio x0.20.1 384.9%   
Return on assets %3.8-3.9 -97.5%  
Return on equity %-8.7475.7 -1.8%  
Return on capital %8.7-18.1 -48.1%  
Exports to sales %037.5 0.0%   
Imports to sales %1.334.0 3.9%   
Exports (fob) Rs mNA1,797 0.0%   
Imports (cif) Rs m1501,631 9.2%   
Fx inflow Rs m9,1341,797 508.2%   
Fx outflow Rs m2,2231,769 125.7%   
Net fx Rs m6,91129 24,162.9%   
CASH FLOW
From Operations Rs m6,7185,614 119.7%  
From Investments Rs m-1,858485 -383.0%  
From Financial Activity Rs m-5,038-6,295 80.0%  
Net Cashflow Rs m-178-196 91.1%  

Share Holding

Indian Promoters % 49.7 65.5 75.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.4 6.6 21.5%  
FIIs % 5.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 43.7 27.9 156.6%  
Shareholders   84,330 37,247 226.4%  
Pledged promoter(s) holding % 48.3 100.0 48.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOL OFFSHORE With:   ABAN OFFSHORE  MERCATOR LTD  DREDGING CORP  VARUN SHIPPING  SHIPPING CORP.  



Today's Market

Sensex Finishes on a Flat Note; Coal India Stock Rallies 4.2%(Closing)

Indian share markets finished some selling pressure in the final hour of trade to finish flat amid weak European markets.

Related Views on News

Cochin Shipyard Limited (IPO)

Aug 1, 2017

Should you subscribe to the IPO of Cochin Shipyard Ltd?

G E Shipping: A Bad Quarter (Quarterly Results Update - Detailed)

May 9, 2017

GE shipping registered a loss in 4QFY17 due to weak global shipping market and lower crude prices which negatively impacted the offshore segment.

G E Shipping: Crude, Product, and Offshore Segment Drag Performance (Quarterly Results Update - Detailed)

Feb 16, 2017

G E Shipping has reported a 22.8% YoY decline in the topline while the bottomline has declined by 33.4% YoY.

G E Shipping: Pressure from All Segments Drags Performance (Quarterly Results Update - Detailed)

Nov 21, 2016

G E Shipping has reported a 20.2% YoY decline in the topline while the bottomline has declined by 24% YoY.

G E Shipping: Offshore and Dry-Bulk Segment Impacts Performance (Quarterly Results Update - Detailed)

Aug 22, 2016

G E Shipping has reported a 15.8% YoY decline in the topline while the bottomline has declined by 24.8% YoY.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOL OFFSHORE SHARE PRICE


Jul 18, 2017 (Close)

TRACK GOL OFFSHORE

  • Track your investment in GOL OFFSHORE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOL OFFSHORE 5-YR ANALYSIS

COMPARE GOL OFFSHORE WITH

MARKET STATS