X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Great Offshore with Mercator Lines - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOL OFFSHORE vs MERCATOR LTD - Comparison Results

GOL OFFSHORE    Change

Great Offshore Ltd. (GOL), the erstwhile offshore division of G. E. Shipping, is India's largest integrated offshore service provider. It operates in two segments - 'Port & Terminal Services' and 'Oil & Gas Offshore'. While the former involves provid... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOL OFFSHORE MERCATOR LTD GOL OFFSHORE/
MERCATOR LTD
 
P/E (TTM) x -0.0 -1.9 - View Chart
P/BV x 0.0 0.4 12.2% View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 GOL OFFSHORE   MERCATOR LTD
EQUITY SHARE DATA
    GOL OFFSHORE
Mar-14
MERCATOR LTD
Mar-14
GOL OFFSHORE/
MERCATOR LTD
5-Yr Chart
Click to enlarge
High Rs7726 299.2%   
Low Rs369 398.9%   
Sales per share (Unadj.) Rs303.7141.2 215.1%  
Earnings per share (Unadj.) Rs-18.21.3 -1,381.9%  
Cash flow per share (Unadj.) Rs47.319.3 245.0%  
Dividends per share (Unadj.) Rs00.10 0.0%  
Dividend yield (eoy) %00.6 0.0%  
Book value per share (Unadj.) Rs208.295.7 217.6%  
Shares outstanding (eoy) m37.24244.89 15.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.20.1 151.2%   
Avg P/E ratio x-3.113.2 -23.5%  
P/CF ratio (eoy) x1.20.9 132.8%  
Price / Book Value ratio x0.30.2 149.5%  
Dividend payout %07.6 0.0%   
Avg Mkt Cap Rs m2,1084,261 49.5%   
No. of employees `0001.40.5 290.0%   
Total wages/salary Rs m2,361562 420.3%   
Avg. sales/employee Rs Th8,159.472,338.5 11.3%   
Avg. wages/employee Rs Th1,703.21,174.9 145.0%   
Avg. net profit/employee Rs Th-488.0673.3 -72.5%   
INCOME DATA
Net Sales Rs m11,30934,578 32.7%  
Other income Rs m73284 25.7%   
Total revenues Rs m11,38234,862 32.6%   
Gross profit Rs m4,6126,307 73.1%  
Depreciation Rs m2,4394,409 55.3%   
Interest Rs m2,6812,051 130.7%   
Profit before tax Rs m-435131 -332.5%   
Minority Interest Rs m0471 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m146-30 -489.1%   
Tax Rs m387250 154.9%   
Profit after tax Rs m-676322 -210.1%  
Gross profit margin %40.818.2 223.6%  
Effective tax rate %-89.0191.1 -46.6%   
Net profit margin %-6.00.9 -642.5%  
BALANCE SHEET DATA
Current assets Rs m5,45714,471 37.7%   
Current liabilities Rs m20,85818,554 112.4%   
Net working cap to sales %-136.2-11.8 1,153.4%  
Current ratio x0.30.8 33.5%  
Inventory Days Days216 351.0%  
Debtors Days Days5867 87.4%  
Net fixed assets Rs m44,68254,243 82.4%   
Share capital Rs m372245 152.1%   
"Free" reserves Rs m4,50811,968 37.7%   
Net worth Rs m7,75423,433 33.1%   
Long term debt Rs m19,72025,639 76.9%   
Total assets Rs m52,44872,788 72.1%  
Interest coverage x0.81.1 78.8%   
Debt to equity ratio x2.51.1 232.4%  
Sales to assets ratio x0.20.5 45.4%   
Return on assets %3.83.3 117.3%  
Return on equity %-8.71.4 -635.1%  
Return on capital %8.75.3 162.9%  
Exports to sales %00-   
Imports to sales %1.32.4 55.9%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m150820 18.3%   
Fx inflow Rs m9,134868 1,052.0%   
Fx outflow Rs m2,2231,507 147.5%   
Net fx Rs m6,911-639 -1,081.3%   
CASH FLOW
From Operations Rs m6,7184,245 158.3%  
From Investments Rs m-1,858-4,093 45.4%  
From Financial Activity Rs m-5,038-1,718 293.2%  
Net Cashflow Rs m-178-1,566 11.4%  

Share Holding

Indian Promoters % 49.7 40.2 123.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.4 1.4 104.4%  
FIIs % 5.1 16.2 31.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.7 42.2 103.6%  
Shareholders   84,330 85,358 98.8%  
Pledged promoter(s) holding % 48.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOL OFFSHORE With:   ESSAR PORTS  BHARATI DEFENCE AND INFRA  ABAN OFFSHORE  SHIPPING CORP.  VARUN SHIPPING  



Today's Market

Of Share Buybacks, GST Cess on Motor Vehicles, and Top Stocks in Focus Today(Pre-Open)

Indian share markets witnessed buying interest on Wednesday and finished their session in the green for the second straight session. Heavy buying was seen in realty stocks, metal stocks and bank stocks.

Related Views on News

G E Shipping: Feeling Pressure From the Offshore Segment (Quarterly Results Update - Detailed)

Aug 18, 2017

GE Shipping reported a subdued performance on the back weak offshore segment.

Cochin Shipyard Limited (IPO)

Aug 1, 2017

Should you subscribe to the IPO of Cochin Shipyard Ltd?

G E Shipping: A Bad Quarter (Quarterly Results Update - Detailed)

May 9, 2017

GE shipping registered a loss in 4QFY17 due to weak global shipping market and lower crude prices which negatively impacted the offshore segment.

G E Shipping: Crude, Product, and Offshore Segment Drag Performance (Quarterly Results Update - Detailed)

Feb 16, 2017

G E Shipping has reported a 22.8% YoY decline in the topline while the bottomline has declined by 33.4% YoY.

G E Shipping: Pressure from All Segments Drags Performance (Quarterly Results Update - Detailed)

Nov 21, 2016

G E Shipping has reported a 20.2% YoY decline in the topline while the bottomline has declined by 24% YoY.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

Aug 21, 2017

Most Indians who cannot find jobs, look at becoming self-employed.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

Aug 22, 2017

Post demonetisation, a cut in bank savings deposits rates was in the offing.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOL OFFSHORE SHARE PRICE


Jul 18, 2017 (Close)

TRACK GOL OFFSHORE

  • Track your investment in GOL OFFSHORE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOL OFFSHORE 5-YR ANALYSIS

COMPARE GOL OFFSHORE WITH

MARKET STATS