Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOL OFFSHORE vs SHIPPING CORP - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOL OFFSHORE SHIPPING CORP GOL OFFSHORE/
SHIPPING CORP
 
P/E (TTM) x -0.1 14.4 - View Chart
P/BV x 0.5 1.4 36.2% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 GOL OFFSHORE   SHIPPING CORP
EQUITY SHARE DATA
    GOL OFFSHORE
Mar-16
SHIPPING CORP
Mar-23
GOL OFFSHORE/
SHIPPING CORP
5-Yr Chart
Click to enlarge
High Rs66118 55.8%   
Low Rs3367 48.8%   
Sales per share (Unadj.) Rs258.2124.4 207.6%  
Earnings per share (Unadj.) Rs-186.218.7 -996.8%  
Cash flow per share (Unadj.) Rs-136.334.9 -391.0%  
Dividends per share (Unadj.) Rs00.44 0.0%  
Avg Dividend yield %00.5 0.0%  
Book value per share (Unadj.) Rs41.5148.2 28.0%  
Shares outstanding (eoy) m37.24465.80 8.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.20.7 25.7%   
Avg P/E ratio x-0.35.0 -5.3%  
P/CF ratio (eoy) x-0.42.7 -13.6%  
Price / Book Value ratio x1.20.6 190.2%  
Dividend payout %02.4 -0.0%   
Avg Mkt Cap Rs m1,83543,097 4.3%   
No. of employees `000NANA-   
Total wages/salary Rs m1,9634,742 41.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m9,61557,940 16.6%  
Other income Rs m121,132 1.0%   
Total revenues Rs m9,62759,072 16.3%   
Gross profit Rs m-1,33716,279 -8.2%  
Depreciation Rs m1,8597,532 24.7%   
Interest Rs m3,9111,849 211.5%   
Profit before tax Rs m-7,0968,030 -88.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-161-671 24.0%   
Profit after tax Rs m-6,9348,702 -79.7%  
Gross profit margin %-13.928.1 -49.5%  
Effective tax rate %2.3-8.4 -27.2%   
Net profit margin %-72.115.0 -480.2%  
BALANCE SHEET DATA
Current assets Rs m15,82526,904 58.8%   
Current liabilities Rs m25,83527,922 92.5%   
Net working cap to sales %-104.1-1.8 5,922.5%  
Current ratio x0.61.0 63.6%  
Inventory Days Days3683 43.1%  
Debtors Days Days396641 61.8%  
Net fixed assets Rs m27,98087,526 32.0%   
Share capital Rs m3724,658 8.0%   
"Free" reserves Rs m1,17264,365 1.8%   
Net worth Rs m1,54569,023 2.2%   
Long term debt Rs m13,14616,592 79.2%   
Total assets Rs m43,804114,430 38.3%  
Interest coverage x-0.85.3 -15.2%   
Debt to equity ratio x8.50.2 3,540.2%  
Sales to assets ratio x0.20.5 43.4%   
Return on assets %-6.99.2 -74.9%  
Return on equity %-448.912.6 -3,560.6%  
Return on capital %-21.711.5 -187.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m6,44652,588 12.3%   
Fx outflow Rs m2,08449,485 4.2%   
Net fx Rs m4,3633,103 140.6%   
CASH FLOW
From Operations Rs m4,67314,654 31.9%  
From Investments Rs m-1,665-5,194 32.1%  
From Financial Activity Rs m-3,548-9,299 38.2%  
Net Cashflow Rs m-540344 -157.1%  

Share Holding

Indian Promoters % 2.6 63.8 4.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 34.7 12.5 276.8%  
FIIs % 2.4 4.7 51.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 97.4 36.3 268.6%  
Shareholders   78,377 304,527 25.7%  
Pledged promoter(s) holding % 48.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOL OFFSHORE With:   SHREYAS SHIPPING    


More on Great Offshore vs Shipping Corp

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Great Offshore vs Shipping Corp Share Price Performance

Period Great Offshore Shipping Corp
1-Day -4.99% -0.69%
1-Month -38.45% 7.45%
1-Year -76.29% 121.10%
3-Year CAGR -54.62% 39.45%
5-Year CAGR -36.26% 50.46%

* Compound Annual Growth Rate

Here are more details on the Great Offshore share price and the Shipping Corp share price.

Moving on to shareholding structures...

The promoters of Great Offshore hold a 2.6% stake in the company. In case of Shipping Corp the stake stands at 63.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Great Offshore and the shareholding pattern of Shipping Corp.

Finally, a word on dividends...

In the most recent financial year, Great Offshore paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Shipping Corp paid Rs 0.4, and its dividend payout ratio stood at 2.4%.

You may visit here to review the dividend history of Great Offshore, and the dividend history of Shipping Corp.

For a sector overview, read our shipping sector report.



Today's Market

Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.