X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Great Offshore with Varun Shipping - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOL OFFSHORE vs VARUN SHIPPING - Comparison Results

GOL OFFSHORE    Change

Great Offshore Ltd. (GOL), the erstwhile offshore division of G. E. Shipping, is India's largest integrated offshore service provider. It operates in two segments - 'Port & Terminal Services' and 'Oil & Gas Offshore'. While the former involves provid... More

VARUN SHIPPING 
   Change

Varun Shipping Company (VSC) is the largest LPG tanker operator in the country. In addition to LPG, VSC has presence in crude products and offshore segments. The current fleet comprises 10 LPG carriers, 3 crude oil tankers and 7 AHTS (anchor handling... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOL OFFSHORE VARUN SHIPPING GOL OFFSHORE/
VARUN SHIPPING
 
P/E (TTM) x -0.0 -0.3 - View Chart
P/BV x 0.0 0.2 20.6% View Chart
Dividend Yield % 0.0 5.1 -  

Financials

 GOL OFFSHORE   VARUN SHIPPING
EQUITY SHARE DATA
    GOL OFFSHORE
Mar-14
VARUN SHIPPING
Sep-12
GOL OFFSHORE/
VARUN SHIPPING
5-Yr Chart
Click to enlarge
High Rs7733 233.0%   
Low Rs3614 259.3%   
Sales per share (Unadj.) Rs303.750.1 606.1%  
Earnings per share (Unadj.) Rs-18.2-10.1 179.0%  
Cash flow per share (Unadj.) Rs47.38.4 560.8%  
Dividends per share (Unadj.) Rs00.50 0.0%  
Dividend yield (eoy) %02.1 0.0%  
Book value per share (Unadj.) Rs208.243.5 478.2%  
Shares outstanding (eoy) m37.24150.01 24.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.20.5 39.7%   
Avg P/E ratio x-3.1-2.3 134.6%  
P/CF ratio (eoy) x1.22.8 42.9%  
Price / Book Value ratio x0.30.5 50.4%  
Dividend payout %0-4.9 0.0%   
Avg Mkt Cap Rs m2,1083,525 59.8%   
No. of employees `0001.40.5 277.2%   
Total wages/salary Rs m2,3611,506 156.7%   
Avg. sales/employee Rs Th8,159.415,032.0 54.3%   
Avg. wages/employee Rs Th1,703.23,012.0 56.5%   
Avg. net profit/employee Rs Th-488.0-3,044.0 16.0%   
INCOME DATA
Net Sales Rs m11,3097,516 150.5%  
Other income Rs m731,149 6.4%   
Total revenues Rs m11,3828,665 131.4%   
Gross profit Rs m4,6122,271 203.1%  
Depreciation Rs m2,4392,788 87.5%   
Interest Rs m2,6814,131 64.9%   
Profit before tax Rs m-435-3,499 12.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m024 0.0%   
Extraordinary Inc (Exp) Rs m1461,971 7.4%   
Tax Rs m38718 2,151.1%   
Profit after tax Rs m-676-1,522 44.4%  
Gross profit margin %40.830.2 135.0%  
Effective tax rate %-89.0-0.5 17,306.8%   
Net profit margin %-6.0-20.3 29.5%  
BALANCE SHEET DATA
Current assets Rs m5,45713,381 40.8%   
Current liabilities Rs m20,85817,730 117.6%   
Net working cap to sales %-136.2-57.9 235.4%  
Current ratio x0.30.8 34.7%  
Inventory Days Days214 572.4%  
Debtors Days Days58131 44.6%  
Net fixed assets Rs m44,68229,050 153.8%   
Share capital Rs m3721,500 24.8%   
"Free" reserves Rs m4,5083,735 120.7%   
Net worth Rs m7,7546,531 118.7%   
Long term debt Rs m19,72019,764 99.8%   
Total assets Rs m52,44844,428 118.1%  
Interest coverage x0.80.2 547.6%   
Debt to equity ratio x2.53.0 84.0%  
Sales to assets ratio x0.20.2 127.5%   
Return on assets %3.85.9 65.1%  
Return on equity %-8.7-23.3 37.4%  
Return on capital %8.710.0 87.2%  
Exports to sales %00-   
Imports to sales %1.30-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m150NA-   
Fx inflow Rs m9,1340-   
Fx outflow Rs m2,2231 222,310.0%   
Net fx Rs m6,911-1 -691,060.0%   
CASH FLOW
From Operations Rs m6,718-3,576 -187.8%  
From Investments Rs m-1,85823,939 -7.8%  
From Financial Activity Rs m-5,038-17,178 29.3%  
Net Cashflow Rs m-1783,185 -5.6%  

Share Holding

Indian Promoters % 49.7 15.6 318.6%  
Foreign collaborators % 0.0 22.2 -  
Indian inst/Mut Fund % 1.4 7.9 18.0%  
FIIs % 5.1 0.2 2,550.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.7 54.1 80.8%  
Shareholders   84,330 86,049 98.0%  
Pledged promoter(s) holding % 48.3 41.0 117.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOL OFFSHORE With:   DREDGING CORP  MERCATOR LTD  ABG SHIPYARD  BHARATI DEFENCE AND INFRA  SHIPPING CORP.  



Today's Market

Of Sensex Touching New Highs, Takeaways from Acquisition of HPCL and Top Stocks in Action Today(Pre-Open)

BSE Sensex is on a roll. The index touched a record high of 35,798 yesterday. Considering a span of one year, the benchmark index has delivered a 32% return.

Related Views on News

GE Shipping: Disappointing Performance (Quarterly Results Update - Detailed)

Nov 16, 2017

GE Shipping reported a subdued performance on the back of weak tanker and offshore segment.

G E Shipping: Feeling Pressure From the Offshore Segment (Quarterly Results Update - Detailed)

Aug 18, 2017

GE Shipping reported a subdued performance on the back weak offshore segment.

Cochin Shipyard Limited (IPO)

Aug 1, 2017

Should you subscribe to the IPO of Cochin Shipyard Ltd?

G E Shipping: A Bad Quarter (Quarterly Results Update - Detailed)

May 9, 2017

GE shipping registered a loss in 4QFY17 due to weak global shipping market and lower crude prices which negatively impacted the offshore segment.

G E Shipping: Crude, Product, and Offshore Segment Drag Performance (Quarterly Results Update - Detailed)

Feb 16, 2017

G E Shipping has reported a 22.8% YoY decline in the topline while the bottomline has declined by 33.4% YoY.

More Views on News

Most Popular

Mutual Funds Clearly Tell Us That There is a Bubble in the Stock Market(Vivek Kaul's Diary)

Jan 11, 2018

The maximum amount of money ever has come into equity mutual funds during the current financial year.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOL OFFSHORE SHARE PRICE


Jul 18, 2017 (Close)

TRACK GOL OFFSHORE

  • Track your investment in GOL OFFSHORE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOL OFFSHORE 8-QTR ANALYSIS

COMPARE GOL OFFSHORE WITH

MARKET STATS