X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Great Offshore with Varun Shipping - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOL OFFSHORE vs VARUN SHIPPING - Comparison Results

GOL OFFSHORE    Change

Great Offshore Ltd. (GOL), the erstwhile offshore division of G. E. Shipping, is India's largest integrated offshore service provider. It operates in two segments - 'Port & Terminal Services' and 'Oil & Gas Offshore'. While the former involves provid... More

VARUN SHIPPING 
   Change

Varun Shipping Company (VSC) is the largest LPG tanker operator in the country. In addition to LPG, VSC has presence in crude products and offshore segments. The current fleet comprises 10 LPG carriers, 3 crude oil tankers and 7 AHTS (anchor handling... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOL OFFSHORE VARUN SHIPPING GOL OFFSHORE/
VARUN SHIPPING
 
P/E (TTM) x -0.0 -0.3 - View Chart
P/BV x 0.0 0.2 20.6% View Chart
Dividend Yield % 0.0 5.1 -  

Financials

 GOL OFFSHORE   VARUN SHIPPING
EQUITY SHARE DATA
    GOL OFFSHORE
Mar-14
VARUN SHIPPING
Sep-12
GOL OFFSHORE/
VARUN SHIPPING
5-Yr Chart
Click to enlarge
High Rs7733 233.0%   
Low Rs3614 259.3%   
Sales per share (Unadj.) Rs303.750.1 606.1%  
Earnings per share (Unadj.) Rs-18.2-10.1 179.0%  
Cash flow per share (Unadj.) Rs47.38.4 560.8%  
Dividends per share (Unadj.) Rs00.50 0.0%  
Dividend yield (eoy) %02.1 0.0%  
Book value per share (Unadj.) Rs208.243.5 478.2%  
Shares outstanding (eoy) m37.24150.01 24.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.20.5 39.7%   
Avg P/E ratio x-3.1-2.3 134.6%  
P/CF ratio (eoy) x1.22.8 42.9%  
Price / Book Value ratio x0.30.5 50.4%  
Dividend payout %0-4.9 0.0%   
Avg Mkt Cap Rs m2,1083,525 59.8%   
No. of employees `0001.40.5 277.2%   
Total wages/salary Rs m2,3611,506 156.7%   
Avg. sales/employee Rs Th8,159.415,032.0 54.3%   
Avg. wages/employee Rs Th1,703.23,012.0 56.5%   
Avg. net profit/employee Rs Th-488.0-3,044.0 16.0%   
INCOME DATA
Net Sales Rs m11,3097,516 150.5%  
Other income Rs m731,149 6.4%   
Total revenues Rs m11,3828,665 131.4%   
Gross profit Rs m4,6122,271 203.1%  
Depreciation Rs m2,4392,788 87.5%   
Interest Rs m2,6814,131 64.9%   
Profit before tax Rs m-435-3,499 12.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m024 0.0%   
Extraordinary Inc (Exp) Rs m1461,971 7.4%   
Tax Rs m38718 2,151.1%   
Profit after tax Rs m-676-1,522 44.4%  
Gross profit margin %40.830.2 135.0%  
Effective tax rate %-89.0-0.5 17,306.8%   
Net profit margin %-6.0-20.3 29.5%  
BALANCE SHEET DATA
Current assets Rs m5,45713,381 40.8%   
Current liabilities Rs m20,85817,730 117.6%   
Net working cap to sales %-136.2-57.9 235.4%  
Current ratio x0.30.8 34.7%  
Inventory Days Days214 572.4%  
Debtors Days Days58131 44.6%  
Net fixed assets Rs m44,68229,050 153.8%   
Share capital Rs m3721,500 24.8%   
"Free" reserves Rs m4,5083,735 120.7%   
Net worth Rs m7,7546,531 118.7%   
Long term debt Rs m19,72019,764 99.8%   
Total assets Rs m52,44844,428 118.1%  
Interest coverage x0.80.2 547.6%   
Debt to equity ratio x2.53.0 84.0%  
Sales to assets ratio x0.20.2 127.5%   
Return on assets %3.85.9 65.1%  
Return on equity %-8.7-23.3 37.4%  
Return on capital %8.710.0 87.2%  
Exports to sales %00-   
Imports to sales %1.30-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m150NA-   
Fx inflow Rs m9,1340-   
Fx outflow Rs m2,2231 222,310.0%   
Net fx Rs m6,911-1 -691,060.0%   
CASH FLOW
From Operations Rs m6,718-3,576 -187.8%  
From Investments Rs m-1,85823,939 -7.8%  
From Financial Activity Rs m-5,038-17,178 29.3%  
Net Cashflow Rs m-1783,185 -5.6%  

Share Holding

Indian Promoters % 49.7 15.6 318.6%  
Foreign collaborators % 0.0 22.2 -  
Indian inst/Mut Fund % 1.4 7.9 18.0%  
FIIs % 5.1 0.2 2,550.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.7 54.1 80.8%  
Shareholders   84,330 86,049 98.0%  
Pledged promoter(s) holding % 48.3 41.0 117.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOL OFFSHORE With:   ABAN OFFSHORE  ABG SHIPYARD  DREDGING CORP  BHARATI DEFENCE AND INFRA  MERCATOR LTD  



Today's Market

Sensex Finishes Firm; Software & FMCG Stocks Gain(Closing)

Indian share markets finished the trading session well above the dotted line, snapping a three-day falling streak amid firm Asian markets.

Related Views on News

GE Shipping: Disappointing Performance (Quarterly Results Update - Detailed)

Nov 16, 2017

GE Shipping reported a subdued performance on the back of weak tanker and offshore segment.

G E Shipping: Feeling Pressure From the Offshore Segment (Quarterly Results Update - Detailed)

Aug 18, 2017

GE Shipping reported a subdued performance on the back weak offshore segment.

Cochin Shipyard Limited (IPO)

Aug 1, 2017

Should you subscribe to the IPO of Cochin Shipyard Ltd?

G E Shipping: A Bad Quarter (Quarterly Results Update - Detailed)

May 9, 2017

GE shipping registered a loss in 4QFY17 due to weak global shipping market and lower crude prices which negatively impacted the offshore segment.

GE Shipping: Disappointing Performance (Quarterly Results Update - Detailed)

Nov 16, 2017

GE Shipping reported a subdued performance on the back of weak tanker and offshore segment.

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOL OFFSHORE SHARE PRICE


Jul 18, 2017 (Close)

TRACK GOL OFFSHORE

  • Track your investment in GOL OFFSHORE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOL OFFSHORE - SHIPPING CORP. COMPARISON

COMPARE GOL OFFSHORE WITH

MARKET STATS