Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODAWARI POWER vs APL APOLLO TUBES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODAWARI POWER APL APOLLO TUBES GODAWARI POWER/
APL APOLLO TUBES
 
P/E (TTM) x 11.8 54.3 21.8% View Chart
P/BV x 2.6 13.8 19.1% View Chart
Dividend Yield % 0.5 0.3 157.7%  

Financials

 GODAWARI POWER   APL APOLLO TUBES
EQUITY SHARE DATA
    GODAWARI POWER
Mar-23
APL APOLLO TUBES
Mar-23
GODAWARI POWER/
APL APOLLO TUBES
5-Yr Chart
Click to enlarge
High Rs4971,337 37.2%   
Low Rs223801 27.9%   
Sales per share (Unadj.) Rs443.5582.9 76.1%  
Earnings per share (Unadj.) Rs61.223.1 264.2%  
Cash flow per share (Unadj.) Rs70.728.1 251.2%  
Dividends per share (Unadj.) Rs4.005.00 80.0%  
Avg Dividend yield %1.10.5 237.4%  
Book value per share (Unadj.) Rs301.0108.3 277.9%  
Shares outstanding (eoy) m129.73277.33 46.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.81.8 44.3%   
Avg P/E ratio x5.946.2 12.8%  
P/CF ratio (eoy) x5.138.0 13.4%  
Price / Book Value ratio x1.29.9 12.1%  
Dividend payout %6.521.6 30.3%   
Avg Mkt Cap Rs m46,743296,494 15.8%   
No. of employees `000NANA-   
Total wages/salary Rs m1,9142,062 92.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m57,530161,660 35.6%  
Other income Rs m1,042472 221.0%   
Total revenues Rs m58,573162,131 36.1%   
Gross profit Rs m11,22310,216 109.9%  
Depreciation Rs m1,2351,383 89.3%   
Interest Rs m204671 30.4%   
Profit before tax Rs m10,8268,633 125.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,8922,215 130.6%   
Profit after tax Rs m7,9346,419 123.6%  
Gross profit margin %19.56.3 308.7%  
Effective tax rate %26.725.7 104.1%   
Net profit margin %13.84.0 347.3%  
BALANCE SHEET DATA
Current assets Rs m23,22730,516 76.1%   
Current liabilities Rs m9,47726,934 35.2%   
Net working cap to sales %23.92.2 1,078.6%  
Current ratio x2.51.1 216.3%  
Inventory Days Days2411 207.0%  
Debtors Days Days1880 60,465.0%  
Net fixed assets Rs m28,36634,596 82.0%   
Share capital Rs m649555 116.9%   
"Free" reserves Rs m38,40629,483 130.3%   
Net worth Rs m39,05530,038 130.0%   
Long term debt Rs m944,081 2.3%   
Total assets Rs m51,59465,305 79.0%  
Interest coverage x54.113.9 389.8%   
Debt to equity ratio x00.1 1.8%  
Sales to assets ratio x1.12.5 45.0%   
Return on assets %15.810.9 145.3%  
Return on equity %20.321.4 95.1%  
Return on capital %28.227.3 103.3%  
Exports to sales %02.3 0.0%   
Imports to sales %16.30 47,490.8%   
Exports (fob) Rs mNA3,705 0.0%   
Imports (cif) Rs m9,39756 16,900.7%   
Fx inflow Rs m5,4083,705 146.0%   
Fx outflow Rs m9,39756 16,900.7%   
Net fx Rs m-3,9893,649 -109.3%   
CASH FLOW
From Operations Rs m9,6246,901 139.5%  
From Investments Rs m-2,288-8,757 26.1%  
From Financial Activity Rs m-2,4631,446 -170.3%  
Net Cashflow Rs m4,963-410 -1,209.3%  

Share Holding

Indian Promoters % 63.3 29.6 213.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 7.5 43.0 17.4%  
FIIs % 5.4 29.2 18.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.7 70.4 52.2%  
Shareholders   87,013 205,845 42.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODAWARI POWER With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL SAW    


More on GODAWARI POWER vs APOLLO TUBES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GODAWARI POWER vs APOLLO TUBES Share Price Performance

Period GODAWARI POWER APOLLO TUBES S&P BSE METAL
1-Day 3.73% 1.44% 1.11%
1-Month 2.06% 2.26% 5.73%
1-Year 111.59% 24.81% 50.13%
3-Year CAGR 60.94% 29.30% 25.42%
5-Year CAGR 66.88% 59.48% 20.50%

* Compound Annual Growth Rate

Here are more details on the GODAWARI POWER share price and the APOLLO TUBES share price.

Moving on to shareholding structures...

The promoters of GODAWARI POWER hold a 63.3% stake in the company. In case of APOLLO TUBES the stake stands at 29.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GODAWARI POWER and the shareholding pattern of APOLLO TUBES.

Finally, a word on dividends...

In the most recent financial year, GODAWARI POWER paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 6.5%.

APOLLO TUBES paid Rs 5.0, and its dividend payout ratio stood at 21.6%.

You may visit here to review the dividend history of GODAWARI POWER, and the dividend history of APOLLO TUBES.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.