Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

GODAWARI POWER vs PANCHMAHAL STEEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODAWARI POWER PANCHMAHAL STEEL GODAWARI POWER/
PANCHMAHAL STEEL
 
P/E (TTM) x 19.5 141.6 13.8% View Chart
P/BV x 3.2 3.5 90.7% View Chart
Dividend Yield % 0.5 1.0 53.3%  

Financials

 GODAWARI POWER   PANCHMAHAL STEEL
EQUITY SHARE DATA
    GODAWARI POWER
Mar-25
PANCHMAHAL STEEL
Mar-25
GODAWARI POWER/
PANCHMAHAL STEEL
5-Yr Chart
Click to enlarge
High Rs1,223332 368.4%   
Low Rs146135 107.8%   
Sales per share (Unadj.) Rs87.7200.8 43.7%  
Earnings per share (Unadj.) Rs13.31.7 761.2%  
Cash flow per share (Unadj.) Rs15.86.0 264.9%  
Dividends per share (Unadj.) Rs1.253.00 41.7%  
Avg Dividend yield %0.21.3 14.2%  
Book value per share (Unadj.) Rs79.684.0 94.7%  
Shares outstanding (eoy) m612.8719.08 3,212.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x7.81.2 670.9%   
Avg P/E ratio x51.6134.0 38.5%  
P/CF ratio (eoy) x43.339.1 110.7%  
Price / Book Value ratio x8.62.8 309.4%  
Dividend payout %9.4172.1 5.5%   
Avg Mkt Cap Rs m419,3604,455 9,413.7%   
No. of employees `000NANA-   
Total wages/salary Rs m2,939207 1,421.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m53,7573,831 1,403.2%  
Other income Rs m96027 3,538.0%   
Total revenues Rs m54,7173,858 1,418.2%   
Gross profit Rs m12,066155 7,780.6%  
Depreciation Rs m1,55281 1,926.5%   
Interest Rs m55456 987.6%   
Profit before tax Rs m10,92046 23,963.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,79012 22,648.9%   
Profit after tax Rs m8,13033 24,450.9%  
Gross profit margin %22.44.0 554.5%  
Effective tax rate %25.627.0 94.5%   
Net profit margin %15.10.9 1,742.3%  
BALANCE SHEET DATA
Current assets Rs m22,6701,806 1,255.0%   
Current liabilities Rs m9,381741 1,265.5%   
Net working cap to sales %24.727.8 88.9%  
Current ratio x2.42.4 99.2%  
Inventory Days Days494 1,383.9%  
Debtors Days Days90437 20.5%  
Net fixed assets Rs m38,902611 6,362.5%   
Share capital Rs m613191 321.2%   
"Free" reserves Rs m48,1571,412 3,410.1%   
Net worth Rs m48,7701,603 3,042.5%   
Long term debt Rs m360-   
Total assets Rs m61,5722,418 2,546.6%  
Interest coverage x20.71.8 1,142.9%   
Debt to equity ratio x00-  
Sales to assets ratio x0.91.6 55.1%   
Return on assets %14.13.7 381.7%  
Return on equity %16.72.1 803.6%  
Return on capital %23.56.3 370.7%  
Exports to sales %1.319.8 6.7%   
Imports to sales %11.141.3 27.0%   
Exports (fob) Rs m715759 94.2%   
Imports (cif) Rs m5,9911,581 379.1%   
Fx inflow Rs m715759 94.2%   
Fx outflow Rs m5,9911,586 377.7%   
Net fx Rs m-5,276-827 637.9%   
CASH FLOW
From Operations Rs m8,955-50 -17,735.5%  
From Investments Rs m-4,36312 -36,450.3%  
From Financial Activity Rs m-2,49641 -6,043.5%  
Net Cashflow Rs m2,0963 74,576.2%  

Share Holding

Indian Promoters % 63.2 73.8 85.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.1 3.9 231.6%  
FIIs % 6.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.8 26.2 140.6%  
Shareholders   150,509 2,506 6,005.9%  
Pledged promoter(s) holding % 0.0 5.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODAWARI POWER With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    PRAKASH INDUSTRIES    


More on GODAWARI POWER vs PANCHMAHAL STEEL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GODAWARI POWER vs PANCHMAHAL STEEL Share Price Performance

Period GODAWARI POWER PANCHMAHAL STEEL S&P BSE METAL
1-Day -2.19% 2.38% -0.53%
1-Month -9.48% -0.84% 3.55%
1-Year 18.09% 18.17% 37.02%
3-Year CAGR -26.25% 35.31% 24.26%
5-Year CAGR -8.06% 26.06% 14.89%

* Compound Annual Growth Rate

Here are more details on the GODAWARI POWER share price and the PANCHMAHAL STEEL share price.

Moving on to shareholding structures...

The promoters of GODAWARI POWER hold a 63.2% stake in the company. In case of PANCHMAHAL STEEL the stake stands at 73.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GODAWARI POWER and the shareholding pattern of PANCHMAHAL STEEL.

Finally, a word on dividends...

In the most recent financial year, GODAWARI POWER paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 9.4%.

PANCHMAHAL STEEL paid Rs 3.0, and its dividend payout ratio stood at 172.1%.

You may visit here to review the dividend history of GODAWARI POWER, and the dividend history of PANCHMAHAL STEEL.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Ends 388 Points Lower | Nifty Below 24,500 | Aditya Birla Fashion and Retail Down 5%(Closing)

Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.