Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GRANULES INDIA vs CIPLA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GRANULES INDIA CIPLA GRANULES INDIA/
CIPLA
 
P/E (TTM) x 26.5 32.3 82.1% View Chart
P/BV x 3.7 5.2 71.8% View Chart
Dividend Yield % 0.3 0.6 61.1%  

Financials

 GRANULES INDIA   CIPLA
EQUITY SHARE DATA
    GRANULES INDIA
Mar-23
CIPLA
Mar-23
GRANULES INDIA/
CIPLA
5-Yr Chart
Click to enlarge
High Rs3811,185 32.2%   
Low Rs227852 26.6%   
Sales per share (Unadj.) Rs186.4281.9 66.1%  
Earnings per share (Unadj.) Rs21.335.1 60.8%  
Cash flow per share (Unadj.) Rs29.049.7 58.3%  
Dividends per share (Unadj.) Rs1.508.50 17.6%  
Avg Dividend yield %0.50.8 59.1%  
Book value per share (Unadj.) Rs116.4289.2 40.2%  
Shares outstanding (eoy) m242.04807.15 30.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.63.6 45.2%   
Avg P/E ratio x14.229.0 49.1%  
P/CF ratio (eoy) x10.520.5 51.2%  
Price / Book Value ratio x2.63.5 74.2%  
Dividend payout %7.024.2 29.0%   
Avg Mkt Cap Rs m73,611822,164 9.0%   
No. of employees `000NANA-   
Total wages/salary Rs m4,20338,301 11.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m45,119227,531 19.8%  
Other income Rs m1435,121 2.8%   
Total revenues Rs m45,262232,653 19.5%   
Gross profit Rs m9,13348,079 19.0%  
Depreciation Rs m1,84511,721 15.7%   
Interest Rs m5591,095 51.1%   
Profit before tax Rs m6,87240,384 17.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,70612,029 14.2%   
Profit after tax Rs m5,16628,355 18.2%  
Gross profit margin %20.221.1 95.8%  
Effective tax rate %24.829.8 83.3%   
Net profit margin %11.412.5 91.9%  
BALANCE SHEET DATA
Current assets Rs m25,741168,051 15.3%   
Current liabilities Rs m18,13550,333 36.0%   
Net working cap to sales %16.951.7 32.6%  
Current ratio x1.43.3 42.5%  
Inventory Days Days1473 19.7%  
Debtors Days Days777 1,179.0%  
Net fixed assets Rs m23,290117,318 19.9%   
Share capital Rs m2421,614 15.0%   
"Free" reserves Rs m27,927231,845 12.0%   
Net worth Rs m28,169233,460 12.1%   
Long term debt Rs m1,4860-   
Total assets Rs m49,031290,067 16.9%  
Interest coverage x13.337.9 35.1%   
Debt to equity ratio x0.10-  
Sales to assets ratio x0.90.8 117.3%   
Return on assets %11.710.2 115.0%  
Return on equity %18.312.1 151.0%  
Return on capital %25.117.8 141.0%  
Exports to sales %81.022.6 357.6%   
Imports to sales %31.38.9 352.5%   
Exports (fob) Rs m36,52651,516 70.9%   
Imports (cif) Rs m14,12020,202 69.9%   
Fx inflow Rs m36,52664,282 56.8%   
Fx outflow Rs m14,12020,202 69.9%   
Net fx Rs m22,40644,080 50.8%   
CASH FLOW
From Operations Rs m7,38732,377 22.8%  
From Investments Rs m-1,914-23,885 8.0%  
From Financial Activity Rs m-4,403-9,583 45.9%  
Net Cashflow Rs m1,068-968 -110.4%  

Share Holding

Indian Promoters % 41.6 13.4 309.8%  
Foreign collaborators % 0.4 20.0 1.7%  
Indian inst/Mut Fund % 28.9 50.0 57.9%  
FIIs % 18.8 25.7 73.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 58.0 66.5 87.2%  
Shareholders   190,691 425,731 44.8%  
Pledged promoter(s) holding % 4.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GRANULES INDIA With:   SUN PHARMA    DIVIS LABORATORIES    DR. REDDYS LAB    ZYDUS LIFESCIENCES    MANKIND PHARMA    


More on GRANULES INDIA vs Cipla

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GRANULES INDIA vs Cipla Share Price Performance

Period GRANULES INDIA Cipla S&P BSE HEALTHCARE
1-Day 0.62% 2.14% 1.18%
1-Month -5.97% 1.44% -0.75%
1-Year 59.58% 68.35% 61.82%
3-Year CAGR 11.84% 22.61% 18.16%
5-Year CAGR 29.99% 23.28% 19.79%

* Compound Annual Growth Rate

Here are more details on the GRANULES INDIA share price and the Cipla share price.

Moving on to shareholding structures...

The promoters of GRANULES INDIA hold a 42.0% stake in the company. In case of Cipla the stake stands at 33.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRANULES INDIA and the shareholding pattern of Cipla.

Finally, a word on dividends...

In the most recent financial year, GRANULES INDIA paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 7.0%.

Cipla paid Rs 8.5, and its dividend payout ratio stood at 24.2%.

You may visit here to review the dividend history of GRANULES INDIA, and the dividend history of Cipla.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.