Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GRANULES INDIA vs IND. SWIFT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GRANULES INDIA IND. SWIFT GRANULES INDIA/
IND. SWIFT
 
P/E (TTM) x 26.6 3.1 846.5% View Chart
P/BV x 3.7 - - View Chart
Dividend Yield % 0.3 0.0 -  

Financials

 GRANULES INDIA   IND. SWIFT
EQUITY SHARE DATA
    GRANULES INDIA
Mar-23
IND. SWIFT
Mar-23
GRANULES INDIA/
IND. SWIFT
5-Yr Chart
Click to enlarge
High Rs38115 2,605.9%   
Low Rs2277 3,492.3%   
Sales per share (Unadj.) Rs186.475.9 245.7%  
Earnings per share (Unadj.) Rs21.34.8 444.0%  
Cash flow per share (Unadj.) Rs29.010.1 286.8%  
Dividends per share (Unadj.) Rs1.500-  
Avg Dividend yield %0.50-  
Book value per share (Unadj.) Rs116.4-130.1 -89.4%  
Shares outstanding (eoy) m242.0454.16 446.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.60.1 1,171.6%   
Avg P/E ratio x14.22.2 648.3%  
P/CF ratio (eoy) x10.51.0 1,003.7%  
Price / Book Value ratio x2.6-0.1 -3,218.0%  
Dividend payout %7.00-   
Avg Mkt Cap Rs m73,611572 12,863.5%   
No. of employees `000NANA-   
Total wages/salary Rs m4,203637 659.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m45,1194,110 1,097.9%  
Other income Rs m143119 120.5%   
Total revenues Rs m45,2624,228 1,070.5%   
Gross profit Rs m9,1331,026 890.1%  
Depreciation Rs m1,845287 643.6%   
Interest Rs m559598 93.6%   
Profit before tax Rs m6,872260 2,639.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,7060-   
Profit after tax Rs m5,166260 1,984.1%  
Gross profit margin %20.225.0 81.1%  
Effective tax rate %24.80-   
Net profit margin %11.46.3 180.7%  
BALANCE SHEET DATA
Current assets Rs m25,7412,734 941.6%   
Current liabilities Rs m18,1359,363 193.7%   
Net working cap to sales %16.9-161.3 -10.5%  
Current ratio x1.40.3 486.2%  
Inventory Days Days14115 12.6%  
Debtors Days Days77929 8.3%  
Net fixed assets Rs m23,2903,758 619.7%   
Share capital Rs m242108 223.4%   
"Free" reserves Rs m27,927-7,155 -390.3%   
Net worth Rs m28,169-7,047 -399.7%   
Long term debt Rs m1,4864,031 36.9%   
Total assets Rs m49,0316,492 755.2%  
Interest coverage x13.31.4 925.4%   
Debt to equity ratio x0.1-0.6 -9.2%  
Sales to assets ratio x0.90.6 145.4%   
Return on assets %11.713.2 88.4%  
Return on equity %18.3-3.7 -496.4%  
Return on capital %25.1-28.4 -88.1%  
Exports to sales %81.068.8 117.7%   
Imports to sales %31.35.3 592.2%   
Exports (fob) Rs m36,5262,827 1,292.2%   
Imports (cif) Rs m14,120217 6,501.9%   
Fx inflow Rs m36,5262,947 1,239.3%   
Fx outflow Rs m14,120313 4,505.0%   
Net fx Rs m22,4062,634 850.7%   
CASH FLOW
From Operations Rs m7,387730 1,011.3%  
From Investments Rs m-1,914-293 652.1%  
From Financial Activity Rs m-4,403-466 945.7%  
Net Cashflow Rs m1,068-29 -3,742.3%  

Share Holding

Indian Promoters % 41.6 55.6 74.9%  
Foreign collaborators % 0.4 0.0 -  
Indian inst/Mut Fund % 28.9 0.0 -  
FIIs % 18.8 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 58.0 44.4 130.7%  
Shareholders   190,691 14,219 1,341.1%  
Pledged promoter(s) holding % 4.1 42.8 9.5%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GRANULES INDIA With:   SUN PHARMA    DIVIS LABORATORIES    CIPLA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on GRANULES INDIA vs IND. SWIFT

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GRANULES INDIA vs IND. SWIFT Share Price Performance

Period GRANULES INDIA IND. SWIFT S&P BSE HEALTHCARE
1-Day 0.81% 2.13% 1.22%
1-Month -5.78% -8.48% -0.71%
1-Year 59.89% 146.92% 61.88%
3-Year CAGR 11.91% 55.96% 18.17%
5-Year CAGR 30.04% 26.30% 19.80%

* Compound Annual Growth Rate

Here are more details on the GRANULES INDIA share price and the IND. SWIFT share price.

Moving on to shareholding structures...

The promoters of GRANULES INDIA hold a 42.0% stake in the company. In case of IND. SWIFT the stake stands at 55.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRANULES INDIA and the shareholding pattern of IND. SWIFT.

Finally, a word on dividends...

In the most recent financial year, GRANULES INDIA paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 7.0%.

IND. SWIFT paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of GRANULES INDIA, and the dividend history of IND. SWIFT.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.