Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GRANULES INDIA vs NORRIS MEDICINES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GRANULES INDIA NORRIS MEDICINES GRANULES INDIA/
NORRIS MEDICINES
 
P/E (TTM) x 25.5 -6.8 - View Chart
P/BV x 3.6 - - View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 GRANULES INDIA   NORRIS MEDICINES
EQUITY SHARE DATA
    GRANULES INDIA
Mar-23
NORRIS MEDICINES
Mar-23
GRANULES INDIA/
NORRIS MEDICINES
5-Yr Chart
Click to enlarge
High Rs38133 1,146.6%   
Low Rs2278 2,805.9%   
Sales per share (Unadj.) Rs186.48.4 2,230.3%  
Earnings per share (Unadj.) Rs21.3-1.7 -1,220.3%  
Cash flow per share (Unadj.) Rs29.0-1.1 -2,586.2%  
Dividends per share (Unadj.) Rs1.500-  
Avg Dividend yield %0.50-  
Book value per share (Unadj.) Rs116.4-12.4 -935.3%  
Shares outstanding (eoy) m242.0410.00 2,420.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.62.5 66.0%   
Avg P/E ratio x14.2-11.8 -120.6%  
P/CF ratio (eoy) x10.5-18.5 -56.9%  
Price / Book Value ratio x2.6-1.7 -157.3%  
Dividend payout %7.00-   
Avg Mkt Cap Rs m73,611207 35,610.0%   
No. of employees `000NANA-   
Total wages/salary Rs m4,20323 18,283.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m45,11984 53,983.2%  
Other income Rs m1430 102,050.0%   
Total revenues Rs m45,26284 54,057.1%   
Gross profit Rs m9,1339 99,057.8%  
Depreciation Rs m1,8456 29,284.8%   
Interest Rs m55915 3,728.9%   
Profit before tax Rs m6,872-12 -57,600.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,7066 30,679.1%   
Profit after tax Rs m5,166-17 -29,536.7%  
Gross profit margin %20.211.0 183.4%  
Effective tax rate %24.8-46.6 -53.2%   
Net profit margin %11.4-20.9 -54.7%  
BALANCE SHEET DATA
Current assets Rs m25,74149 52,320.1%   
Current liabilities Rs m18,13577 23,536.7%   
Net working cap to sales %16.9-33.3 -50.6%  
Current ratio x1.40.6 222.3%  
Inventory Days Days1454 26.6%  
Debtors Days Days7748,053,407 0.0%  
Net fixed assets Rs m23,29077 30,191.7%   
Share capital Rs m24299 243.8%   
"Free" reserves Rs m27,927-224 -12,484.6%   
Net worth Rs m28,169-124 -22,638.3%   
Long term debt Rs m1,486184 806.8%   
Total assets Rs m49,031126 38,809.1%  
Interest coverage x13.30.2 6,491.4%   
Debt to equity ratio x0.1-1.5 -3.6%  
Sales to assets ratio x0.90.7 139.1%   
Return on assets %11.7-2.0 -591.9%  
Return on equity %18.314.1 130.4%  
Return on capital %25.15.1 488.3%  
Exports to sales %81.02.4 3,412.1%   
Imports to sales %31.30-   
Exports (fob) Rs m36,5262 1,844,735.9%   
Imports (cif) Rs m14,120NA-   
Fx inflow Rs m36,5262 1,844,735.9%   
Fx outflow Rs m14,1200-   
Net fx Rs m22,4062 1,131,624.2%   
CASH FLOW
From Operations Rs m7,38712 61,562.4%  
From Investments Rs m-1,914NA 869,831.8%  
From Financial Activity Rs m-4,403-12 37,439.6%  
Net Cashflow Rs m1,0680 5,342,150.0%  

Share Holding

Indian Promoters % 41.6 34.0 122.3%  
Foreign collaborators % 0.4 0.0 -  
Indian inst/Mut Fund % 30.3 0.1 43,242.9%  
FIIs % 19.6 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 58.0 66.0 88.0%  
Shareholders   182,142 25,517 713.8%  
Pledged promoter(s) holding % 4.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GRANULES INDIA With:   DIVIS LABORATORIES    CIPLA    SUN PHARMA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on GRANULES INDIA vs NORRIS MEDI.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GRANULES INDIA vs NORRIS MEDI. Share Price Performance

Period GRANULES INDIA NORRIS MEDI. S&P BSE HEALTHCARE
1-Day -0.54% -1.97% 0.97%
1-Month -4.06% 0.47% 2.08%
1-Year 39.95% -0.23% 55.37%
3-Year CAGR 8.48% 6.32% 15.04%
5-Year CAGR 29.35% 15.45% 19.56%

* Compound Annual Growth Rate

Here are more details on the GRANULES INDIA share price and the NORRIS MEDI. share price.

Moving on to shareholding structures...

The promoters of GRANULES INDIA hold a 42.0% stake in the company. In case of NORRIS MEDI. the stake stands at 34.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRANULES INDIA and the shareholding pattern of NORRIS MEDI..

Finally, a word on dividends...

In the most recent financial year, GRANULES INDIA paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 7.0%.

NORRIS MEDI. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of GRANULES INDIA, and the dividend history of NORRIS MEDI..

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5% Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.