Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GRANULES INDIA vs THEMIS MEDICARE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GRANULES INDIA THEMIS MEDICARE GRANULES INDIA/
THEMIS MEDICARE
 
P/E (TTM) x 26.4 72.8 36.2% View Chart
P/BV x 3.7 5.9 62.3% View Chart
Dividend Yield % 0.3 0.2 152.8%  

Financials

 GRANULES INDIA   THEMIS MEDICARE
EQUITY SHARE DATA
    GRANULES INDIA
Mar-23
THEMIS MEDICARE
Mar-23
GRANULES INDIA/
THEMIS MEDICARE
5-Yr Chart
Click to enlarge
High Rs3811,434 26.6%   
Low Rs227692 32.8%   
Sales per share (Unadj.) Rs186.4385.1 48.4%  
Earnings per share (Unadj.) Rs21.361.8 34.5%  
Cash flow per share (Unadj.) Rs29.073.3 39.5%  
Dividends per share (Unadj.) Rs1.500.50 300.0%  
Avg Dividend yield %0.50 1,048.7%  
Book value per share (Unadj.) Rs116.4368.9 31.5%  
Shares outstanding (eoy) m242.049.20 2,630.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.62.8 59.1%   
Avg P/E ratio x14.217.2 82.9%  
P/CF ratio (eoy) x10.514.5 72.3%  
Price / Book Value ratio x2.62.9 90.6%  
Dividend payout %7.00.8 869.1%   
Avg Mkt Cap Rs m73,6119,784 752.4%   
No. of employees `000NANA-   
Total wages/salary Rs m4,203661 635.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m45,1193,543 1,273.4%  
Other income Rs m143115 124.2%   
Total revenues Rs m45,2623,658 1,237.2%   
Gross profit Rs m9,133811 1,126.6%  
Depreciation Rs m1,845105 1,757.9%   
Interest Rs m55996 584.8%   
Profit before tax Rs m6,872725 947.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,706156 1,092.5%   
Profit after tax Rs m5,166569 907.9%  
Gross profit margin %20.222.9 88.5%  
Effective tax rate %24.821.5 115.3%   
Net profit margin %11.416.1 71.3%  
BALANCE SHEET DATA
Current assets Rs m25,7412,748 936.8%   
Current liabilities Rs m18,1351,494 1,214.0%   
Net working cap to sales %16.935.4 47.6%  
Current ratio x1.41.8 77.2%  
Inventory Days Days1487 16.6%  
Debtors Days Days771,494 5.1%  
Net fixed assets Rs m23,2902,494 933.7%   
Share capital Rs m24292 263.0%   
"Free" reserves Rs m27,9273,302 845.8%   
Net worth Rs m28,1693,394 830.0%   
Long term debt Rs m1,486284 522.5%   
Total assets Rs m49,0315,242 935.3%  
Interest coverage x13.38.6 154.8%   
Debt to equity ratio x0.10.1 63.0%  
Sales to assets ratio x0.90.7 136.1%   
Return on assets %11.712.7 92.1%  
Return on equity %18.316.8 109.4%  
Return on capital %25.122.3 112.3%  
Exports to sales %81.039.4 205.6%   
Imports to sales %31.30-   
Exports (fob) Rs m36,5261,395 2,618.2%   
Imports (cif) Rs m14,120NA-   
Fx inflow Rs m36,5261,395 2,618.2%   
Fx outflow Rs m14,120477 2,957.9%   
Net fx Rs m22,406918 2,441.5%   
CASH FLOW
From Operations Rs m7,387161 4,590.5%  
From Investments Rs m-1,914-240 798.6%  
From Financial Activity Rs m-4,4031 -323,742.6%  
Net Cashflow Rs m1,068-77 -1,381.7%  

Share Holding

Indian Promoters % 41.6 57.6 72.3%  
Foreign collaborators % 0.4 9.6 3.6%  
Indian inst/Mut Fund % 28.9 0.0 144,650.0%  
FIIs % 18.8 0.0 187,800.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 58.0 32.8 176.7%  
Shareholders   190,691 11,244 1,695.9%  
Pledged promoter(s) holding % 4.1 2.8 143.8%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GRANULES INDIA With:   DIVIS LABORATORIES    CIPLA    SUN PHARMA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on GRANULES INDIA vs THEMIS MEDICARE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GRANULES INDIA vs THEMIS MEDICARE Share Price Performance

Period GRANULES INDIA THEMIS MEDICARE S&P BSE HEALTHCARE
1-Day 0.03% -1.51% 1.18%
1-Month -6.51% -8.16% -0.75%
1-Year 58.65% -80.21% 61.82%
3-Year CAGR 11.62% -7.94% 18.16%
5-Year CAGR 29.84% -5.97% 19.79%

* Compound Annual Growth Rate

Here are more details on the GRANULES INDIA share price and the THEMIS MEDICARE share price.

Moving on to shareholding structures...

The promoters of GRANULES INDIA hold a 42.0% stake in the company. In case of THEMIS MEDICARE the stake stands at 67.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRANULES INDIA and the shareholding pattern of THEMIS MEDICARE.

Finally, a word on dividends...

In the most recent financial year, GRANULES INDIA paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 7.0%.

THEMIS MEDICARE paid Rs 0.5, and its dividend payout ratio stood at 0.8%.

You may visit here to review the dividend history of GRANULES INDIA, and the dividend history of THEMIS MEDICARE.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.