Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DISA INDIA vs KIRLOSKAR BROS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DISA INDIA KIRLOSKAR BROS DISA INDIA/
KIRLOSKAR BROS
 
P/E (TTM) x 50.2 30.5 164.7% View Chart
P/BV x 9.2 6.2 146.7% View Chart
Dividend Yield % 0.8 0.4 195.2%  

Financials

 DISA INDIA   KIRLOSKAR BROS
EQUITY SHARE DATA
    DISA INDIA
Mar-23
KIRLOSKAR BROS
Mar-23
DISA INDIA/
KIRLOSKAR BROS
5-Yr Chart
Click to enlarge
High Rs8,545424 2,015.3%   
Low Rs5,600243 2,304.5%   
Sales per share (Unadj.) Rs1,806.2469.7 384.5%  
Earnings per share (Unadj.) Rs205.328.3 724.4%  
Cash flow per share (Unadj.) Rs236.437.0 639.4%  
Dividends per share (Unadj.) Rs110.004.50 2,444.4%  
Avg Dividend yield %1.61.3 115.3%  
Book value per share (Unadj.) Rs1,513.4176.8 856.0%  
Shares outstanding (eoy) m1.4579.41 1.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.90.7 553.1%   
Avg P/E ratio x34.511.8 293.6%  
P/CF ratio (eoy) x30.09.0 332.6%  
Price / Book Value ratio x4.71.9 248.5%  
Dividend payout %53.715.9 338.4%   
Avg Mkt Cap Rs m10,28526,483 38.8%   
No. of employees `000NANA-   
Total wages/salary Rs m4245,652 7.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,61937,302 7.0%  
Other income Rs m105273 38.6%   
Total revenues Rs m2,72437,575 7.3%   
Gross profit Rs m3483,948 8.8%  
Depreciation Rs m45686 6.6%   
Interest Rs m6354 1.8%   
Profit before tax Rs m4023,181 12.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m105930 11.2%   
Profit after tax Rs m2982,251 13.2%  
Gross profit margin %13.310.6 125.7%  
Effective tax rate %26.029.2 88.9%   
Net profit margin %11.46.0 188.4%  
BALANCE SHEET DATA
Current assets Rs m3,74321,268 17.6%   
Current liabilities Rs m2,12113,756 15.4%   
Net working cap to sales %61.920.1 307.5%  
Current ratio x1.81.5 114.1%  
Inventory Days Days3145 69.8%  
Debtors Days Days6448 134.8%  
Net fixed assets Rs m7058,482 8.3%   
Share capital Rs m15159 9.1%   
"Free" reserves Rs m2,18013,880 15.7%   
Net worth Rs m2,19414,039 15.6%   
Long term debt Rs m01,109 0.0%   
Total assets Rs m4,44729,750 14.9%  
Interest coverage x64.910.0 649.3%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x0.61.3 47.0%   
Return on assets %6.88.8 78.1%  
Return on equity %13.616.0 84.6%  
Return on capital %18.623.3 79.8%  
Exports to sales %32.70-   
Imports to sales %17.70-   
Exports (fob) Rs m857NA-   
Imports (cif) Rs m463NA-   
Fx inflow Rs m8571,741 49.2%   
Fx outflow Rs m463999 46.3%   
Net fx Rs m394742 53.2%   
CASH FLOW
From Operations Rs m3893,292 11.8%  
From Investments Rs m41-757 -5.4%  
From Financial Activity Rs m-393-1,694 23.2%  
Net Cashflow Rs m38870 4.3%  

Share Holding

Indian Promoters % 0.0 66.0 -  
Foreign collaborators % 74.8 0.0 -  
Indian inst/Mut Fund % 8.0 13.3 60.5%  
FIIs % 0.0 3.9 0.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.2 34.1 74.0%  
Shareholders   4,070 40,363 10.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DISA INDIA With:   BHARAT ELECTRONICS    ELECON ENGINEERING    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    


More on DISA INDIA vs KIRLOSKAR BROS.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DISA INDIA vs KIRLOSKAR BROS. Share Price Performance

Period DISA INDIA KIRLOSKAR BROS. S&P BSE CAPITAL GOODS
1-Day -1.60% 4.91% 1.54%
1-Month -4.93% 20.65% 6.83%
1-Year 74.97% 187.06% 81.99%
3-Year CAGR 43.74% 67.14% 42.24%
5-Year CAGR 17.34% 46.06% 27.08%

* Compound Annual Growth Rate

Here are more details on the DISA INDIA share price and the KIRLOSKAR BROS. share price.

Moving on to shareholding structures...

The promoters of DISA INDIA hold a 74.8% stake in the company. In case of KIRLOSKAR BROS. the stake stands at 66.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DISA INDIA and the shareholding pattern of KIRLOSKAR BROS..

Finally, a word on dividends...

In the most recent financial year, DISA INDIA paid a dividend of Rs 110.0 per share. This amounted to a Dividend Payout ratio of 53.7%.

KIRLOSKAR BROS. paid Rs 4.5, and its dividend payout ratio stood at 15.9%.

You may visit here to review the dividend history of DISA INDIA, and the dividend history of KIRLOSKAR BROS..

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.