Compare Saregama with DEN NETWORKS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAREGAMA vs DEN NETWORKS - Comparison Results

SAREGAMA     Change

Saregama India, (erstwhile The Gramophone Company of India), is a century old music powerhouse belonging to the RPG Group. It has its presence in Music, Home Video, Publishing and TV Software business. Saregama operates in three segments - music, tel... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAREGAMA DEN NETWORKS SAREGAMA/
DEN NETWORKS
 
P/E (TTM) x 14.0 -5.3 - View Chart
P/BV x 1.6 1.3 126.3% View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 SAREGAMA   DEN NETWORKS
EQUITY SHARE DATA
    SAREGAMA
Mar-18
DEN NETWORKS
Mar-18
SAREGAMA/
DEN NETWORKS
5-Yr Chart
Click to enlarge
High Rs960150 641.7%   
Low Rs21565 330.2%   
Sales per share (Unadj.) Rs204.865.8 311.3%  
Earnings per share (Unadj.) Rs16.3-0.9 -1,854.4%  
Cash flow per share (Unadj.) Rs18.611.9 157.3%  
Dividends per share (Unadj.) Rs3.000-  
Dividend yield (eoy) %0.50-  
Book value per share (Unadj.) Rs219.245.6 481.2%  
Shares outstanding (eoy) m17.41195.31 8.9%   
Bonus/Rights/Conversions ISIS-  
Price / Sales ratio x2.91.6 175.8%   
Avg P/E ratio x36.1-122.4 -29.5%  
P/CF ratio (eoy) x31.59.1 348.0%  
Price / Book Value ratio x2.72.4 113.7%  
Dividend payout %18.50-   
Avg Mkt Cap Rs m10,22520,957 48.8%   
No. of employees `0000.20.6 35.9%   
Total wages/salary Rs m6011,080 55.6%   
Avg. sales/employee Rs Th15,503.720,079.7 77.2%   
Avg. wages/employee Rs Th2,611.71,687.3 154.8%   
Avg. net profit/employee Rs Th1,230.4-267.5 -460.0%   
INCOME DATA
Net Sales Rs m3,56612,851 27.7%  
Other income Rs m102299 34.1%   
Total revenues Rs m3,66813,150 27.9%   
Gross profit Rs m3632,783 13.0%  
Depreciation Rs m422,486 1.7%   
Interest Rs m34661 5.1%   
Profit before tax Rs m389-65 -603.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-6 0.0%   
Extraordinary Inc (Exp) Rs m0-1 0.0%   
Tax Rs m106100 106.5%   
Profit after tax Rs m283-171 -165.3%  
Gross profit margin %10.221.7 46.9%  
Effective tax rate %27.3-154.6 -17.7%   
Net profit margin %7.9-1.3 -595.7%  
BALANCE SHEET DATA
Current assets Rs m2,1497,942 27.1%   
Current liabilities Rs m1,4417,902 18.2%   
Net working cap to sales %19.90.3 6,398.0%  
Current ratio x1.51.0 148.4%  
Inventory Days Days500-  
Debtors Days Days7586 87.1%  
Net fixed assets Rs m1,97312,362 16.0%   
Share capital Rs m1741,953 8.9%   
"Free" reserves Rs m3,6436,946 52.4%   
Net worth Rs m3,8178,899 42.9%   
Long term debt Rs m03,141 0.0%   
Total assets Rs m5,78423,573 24.5%  
Interest coverage x12.50.9 1,390.7%   
Debt to equity ratio x00.4 0.0%  
Sales to assets ratio x0.60.5 113.1%   
Return on assets %5.52.1 263.8%  
Return on equity %7.4-1.9 -385.4%  
Return on capital %11.14.9 226.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m6030-   
Fx outflow Rs m979548 178.7%   
Net fx Rs m-377-548 68.7%   
CASH FLOW
From Operations Rs m-1861,846 -10.1%  
From Investments Rs m-2-827 0.3%  
From Financial Activity Rs m91-410 -22.2%  
Net Cashflow Rs m-97641 -15.2%  

Share Holding

Indian Promoters % 59.1 40.1 147.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 1.3 1.5%  
FIIs % 0.5 20.9 2.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 40.3 37.7 106.9%  
Shareholders   16,363 9,090 180.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAREGAMA With:   MPS  RELIANCE MEDIA WORKS  INFOMEDIA PRESS  SUN TV  NEXT MEDIAWORKS  

Compare SAREGAMA With:   NEWS CORP. (US)  CTC MEDIA (Russia)  NASPERS (S. Africa)  WASHINGTON P. (US)  



Today's Market

Indian Indices Extend Rally; Sensex Zooms 1,250 Points(12:30 pm)

Share markets in India are presently trading on a strong note, cheering the government's move to cut corporate tax rates to boost economic growth.

Related Views on News

DEN NETWORKS Announces Quarterly Results (1QFY20); Net Profit Up 147.9% (Quarterly Result Update)

Jul 15, 2019 | Updated on Jul 15, 2019

For the quarter ended June 2019, DEN NETWORKS has posted a net profit of Rs 134 m (up 147.9% YoY). Sales on the other hand came in at Rs 3 bn (down 0.3% YoY). Read on for a complete analysis of DEN NETWORKS's quarterly results.

DEN NETWORKS Announces Quarterly Results (3QFY19); Net Profit Down 1792.5% (Quarterly Result Update)

Jan 16, 2019 | Updated on Jan 16, 2019

For the quarter ended December 2018, DEN NETWORKS has posted a net profit of Rs 293 m (down 1792.5% YoY). Sales on the other hand came in at Rs 3 bn (down 6.0% YoY). Read on for a complete analysis of DEN NETWORKS's quarterly results.

SAREGAMA 2017-18 Annual Report Analysis (Annual Result Update)

Jan 11, 2019 | Updated on Jan 11, 2019

Here's an analysis of the annual report of SAREGAMA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SAREGAMA. Also includes updates on the valuation of SAREGAMA.

DEN NETWORKS 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of DEN NETWORKS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of DEN NETWORKS. Also includes updates on the valuation of DEN NETWORKS.

DEN NETWORKS Announces Quarterly Results (2QFY19); Net Profit Up 1280.2% (Quarterly Result Update)

Nov 27, 2018 | Updated on Nov 27, 2018

For the quarter ended September 2018, DEN NETWORKS has posted a net profit of Rs 153 m (up 1280.2% YoY). Sales on the other hand came in at Rs 3 bn (down 5.3% YoY). Read on for a complete analysis of DEN NETWORKS's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

My 7 Stocks to Buy Are Companies Which Will Be a Big Part of New India(The 5 Minute Wrapup)

Sep 19, 2019

The India we knew is changing. Here's how you can benefit from this change.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

Did the Tax Bonanza Really Deserve a 2,000-point Gain on the Sensex?(Profit Hunter)

Sep 20, 2019

Are investors overdoing their euphoria post the corporate tax cut bonanza?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

SAREGAMA SHARE PRICE


Sep 23, 2019 12:55 PM

TRACK SAREGAMA

  • Track your investment in SAREGAMA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

SAREGAMA - CINELINE INDIA COMPARISON

COMPARE SAREGAMA WITH

MARKET STATS