Saregama India, (erstwhile The Gramophone Company of India), is a century old music powerhouse belonging to the RPG Group. It has its presence in Music, Home Video, Publishing and TV Software business. Saregama operates in three segments - music, tel... More
MPS Limited is a part of the Macmillan Group. It has 30 years of experience in the field of publishing. Macmillan is a large, UK-based publishing company founded in 1843 that came to India over 100 years ago, in 1892. Macmillan India started off as a... More
SAREGAMA | MPS | SAREGAMA/ MPS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.9 | 11.0 | 309.6% | View Chart |
P/BV | x | 3.9 | 1.6 | 247.8% | View Chart |
Dividend Yield | % | 0.3 | 3.4 | 9.2% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SAREGAMA Mar-19 |
MPS Mar-18 |
SAREGAMA/ MPS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 871 | 730 | 119.3% | |
Low | Rs | 462 | 495 | 93.2% | |
Sales per share (Unadj.) | Rs | 312.9 | 143.4 | 218.2% | |
Earnings per share (Unadj.) | Rs | 31.2 | 37.7 | 82.8% | |
Cash flow per share (Unadj.) | Rs | 33.1 | 42.0 | 78.8% | |
Dividends per share (Unadj.) | Rs | 3.00 | 12.00 | 25.0% | |
Dividend yield (eoy) | % | 0.5 | 2.0 | 23.0% | |
Book value per share (Unadj.) | Rs | 245.9 | 224.8 | 109.4% | |
Shares outstanding (eoy) | m | 17.41 | 18.62 | 93.5% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 2.1 | 4.3 | 49.9% | |
Avg P/E ratio | x | 21.3 | 16.2 | 131.4% | |
P/CF ratio (eoy) | x | 20.1 | 14.6 | 138.0% | |
Price / Book Value ratio | x | 2.7 | 2.7 | 99.5% | |
Dividend payout | % | 9.6 | 31.8 | 30.2% | |
Avg Mkt Cap | Rs m | 11,599 | 11,406 | 101.7% | |
No. of employees | `000 | 0.3 | 2.4 | 11.4% | |
Total wages/salary | Rs m | 565 | 1,115 | 50.7% | |
Avg. sales/employee | Rs Th | 20,325.3 | 1,135.3 | 1,790.3% | |
Avg. wages/employee | Rs Th | 2,108.6 | 474.0 | 444.8% | |
Avg. net profit/employee | Rs Th | 2,027.2 | 298.5 | 679.1% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,447 | 2,670 | 204.0% | |
Other income | Rs m | 564 | 230 | 245.5% | |
Total revenues | Rs m | 6,011 | 2,900 | 207.3% | |
Gross profit | Rs m | 382 | 871 | 43.8% | |
Depreciation | Rs m | 33 | 81 | 41.4% | |
Interest | Rs m | 66 | 1 | 5,046.2% | |
Profit before tax | Rs m | 847 | 1,019 | 83.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 304 | 317 | 95.9% | |
Profit after tax | Rs m | 543 | 702 | 77.4% | |
Gross profit margin | % | 7.0 | 32.6 | 21.5% | |
Effective tax rate | % | 35.8 | 31.1 | 115.3% | |
Net profit margin | % | 10.0 | 26.3 | 37.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,387 | 3,906 | 86.7% | |
Current liabilities | Rs m | 2,172 | 277 | 784.5% | |
Net working cap to sales | % | 22.3 | 135.9 | 16.4% | |
Current ratio | x | 1.6 | 14.1 | 11.1% | |
Inventory Days | Days | 65 | 0 | - | |
Debtors Days | Days | 74 | 63 | 116.7% | |
Net fixed assets | Rs m | 2,152 | 488 | 441.2% | |
Share capital | Rs m | 174 | 186 | 93.5% | |
"Free" reserves | Rs m | 4,107 | 4,001 | 102.7% | |
Net worth | Rs m | 4,281 | 4,187 | 102.2% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 7,088 | 4,513 | 157.1% | |
Interest coverage | x | 13.9 | 784.5 | 1.8% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.8 | 0.6 | 129.9% | |
Return on assets | % | 8.6 | 15.6 | 55.1% | |
Return on equity | % | 12.7 | 16.8 | 75.7% | |
Return on capital | % | 21.3 | 24.4 | 87.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 665 | 2,182 | 30.5% | |
Fx outflow | Rs m | 1,841 | 170 | 1,080.1% | |
Net fx | Rs m | -1,176 | 2,011 | -58.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -357 | 776 | -46.1% | |
From Investments | Rs m | -64 | -724 | 8.8% | |
From Financial Activity | Rs m | 379 | -1 | -75,720.0% | |
Net Cashflow | Rs m | -42 | 62 | -67.8% |
Indian Promoters | % | 59.1 | 75.0 | 78.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | 20.0% | |
FIIs | % | 0.5 | 0.1 | 500.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 40.3 | 24.9 | 161.8% | |
Shareholders | 16,363 | 7,188 | 227.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SAREGAMA With: ENTERTAINMENT NETWORK DISH TV INOX LEISURE INFOMEDIA PRESS RAJ TELEVISION
Compare SAREGAMA With: NEWS CORP. (US) NASPERS (S. Africa) CTC MEDIA (Russia) WASHINGTON P. (US)
Indian share markets witnessed huge selling pressure today and failed to hold on to their opening gains as profit booking and weakness across all sectors erased gains.
For the quarter ended March 2020, SAREGAMA has posted a net profit of Rs 228 m (up 41.7% YoY). Sales on the other hand came in at Rs 1 bn (down 15.0% YoY). Read on for a complete analysis of SAREGAMA's quarterly results.
For the quarter ended December 2019, MPS has posted a net profit of Rs 130 m (down 33.5% YoY). Sales on the other hand came in at Rs 837 m (down 15.9% YoY). Read on for a complete analysis of MPS's quarterly results.
For the quarter ended September 2019, MPS has posted a net profit of Rs 221 m (up 18.4% YoY). Sales on the other hand came in at Rs 882 m (down 12.3% YoY). Read on for a complete analysis of MPS's quarterly results.
For the quarter ended June 2019, MPS has posted a net profit of Rs 154 m (up 0.7% YoY). Sales on the other hand came in at Rs 836 m (up 15.9% YoY). Read on for a complete analysis of MPS's quarterly results.
For the quarter ended March 2019, MPS has posted a net profit of Rs 226 m (up 49.1% YoY). Sales on the other hand came in at Rs 903 m (up 42.0% YoY). Read on for a complete analysis of MPS's quarterly results.
More Views on NewsIn this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
The pandemic failed to thwart Richa's investing success formula for 2020.
In this video, I'll show you a crucial chart that you need to check before you decide to sell any stock or index.
Our ace stock picker is ready to capitalise on a big growth opportunity.
More