Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAREGAMA vs PVR INOX - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAREGAMA PVR INOX SAREGAMA/
PVR INOX
 
P/E (TTM) x 35.7 -54.9 - View Chart
P/BV x 5.0 1.8 279.9% View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 SAREGAMA   PVR INOX
EQUITY SHARE DATA
    SAREGAMA
Mar-23
PVR INOX
Mar-23
SAREGAMA/
PVR INOX
5-Yr Chart
Click to enlarge
High Rs5122,212 23.2%   
Low Rs3061,471 20.8%   
Sales per share (Unadj.) Rs38.2382.8 10.0%  
Earnings per share (Unadj.) Rs9.6-34.3 -28.0%  
Cash flow per share (Unadj.) Rs10.742.6 25.1%  
Dividends per share (Unadj.) Rs3.000-  
Avg Dividend yield %0.70-  
Book value per share (Unadj.) Rs69.4745.8 9.3%  
Shares outstanding (eoy) m192.8197.97 196.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x10.74.8 222.6%   
Avg P/E ratio x42.6-53.6 -79.5%  
P/CF ratio (eoy) x38.343.3 88.5%  
Price / Book Value ratio x5.92.5 238.5%  
Dividend payout %31.30-   
Avg Mkt Cap Rs m78,864180,399 43.7%   
No. of employees `000NANA-   
Total wages/salary Rs m7504,389 17.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7,36637,507 19.6%  
Other income Rs m536815 65.8%   
Total revenues Rs m7,90338,321 20.6%   
Gross profit Rs m2,21010,345 21.4%  
Depreciation Rs m2087,533 2.8%   
Interest Rs m575,716 1.0%   
Profit before tax Rs m2,481-2,090 -118.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6301,274 49.5%   
Profit after tax Rs m1,851-3,364 -55.0%  
Gross profit margin %30.027.6 108.8%  
Effective tax rate %25.4-61.0 -41.7%   
Net profit margin %25.1-9.0 -280.1%  
BALANCE SHEET DATA
Current assets Rs m14,9238,498 175.6%   
Current liabilities Rs m5,48220,513 26.7%   
Net working cap to sales %128.2-32.0 -400.1%  
Current ratio x2.70.4 657.1%  
Inventory Days Days17368 256.0%  
Debtors Days Days733178 412.9%  
Net fixed assets Rs m4,521151,499 3.0%   
Share capital Rs m193980 19.7%   
"Free" reserves Rs m13,19872,085 18.3%   
Net worth Rs m13,39073,064 18.3%   
Long term debt Rs m012,723 0.0%   
Total assets Rs m19,444159,997 12.2%  
Interest coverage x44.40.6 7,000.1%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x0.40.2 161.6%   
Return on assets %9.81.5 667.4%  
Return on equity %13.8-4.6 -300.2%  
Return on capital %19.04.2 448.4%  
Exports to sales %00-   
Imports to sales %00.1 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA21 0.0%   
Fx inflow Rs m2,78050 5,526.6%   
Fx outflow Rs m6231,015 61.4%   
Net fx Rs m2,157-964 -223.6%   
CASH FLOW
From Operations Rs m9348,639 10.8%  
From Investments Rs m-1,481-5,759 25.7%  
From Financial Activity Rs m-752-6,935 10.8%  
Net Cashflow Rs m-1,360-1,677 81.1%  

Share Holding

Indian Promoters % 59.1 27.8 212.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 19.4 61.1 31.8%  
FIIs % 16.8 21.8 77.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 40.9 72.2 56.7%  
Shareholders   77,338 202,024 38.3%  
Pledged promoter(s) holding % 0.0 4.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAREGAMA With:   TIPS IND.    PRIME FOCUS    


More on Saregama vs PVR

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Saregama vs PVR Share Price Performance

Period Saregama PVR S&P BSE TECK
1-Day -0.47% 0.00% 0.63%
1-Month -15.91% -2.87% -4.96%
1-Year 10.22% -11.35% 27.83%
3-Year CAGR 29.41% 1.92% 10.25%
5-Year CAGR 43.25% -3.77% 16.24%

* Compound Annual Growth Rate

Here are more details on the Saregama share price and the PVR share price.

Moving on to shareholding structures...

The promoters of Saregama hold a 59.1% stake in the company. In case of PVR the stake stands at 27.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Saregama and the shareholding pattern of PVR.

Finally, a word on dividends...

In the most recent financial year, Saregama paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 31.3%.

PVR paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Saregama, and the dividend history of PVR.

For a sector overview, read our media sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.