Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GRM OVERSEAS vs AGRO DUTCH IND. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GRM OVERSEAS AGRO DUTCH IND. GRM OVERSEAS/
AGRO DUTCH IND.
 
P/E (TTM) x 16.8 -0.1 - View Chart
P/BV x 3.1 - - View Chart
Dividend Yield % 0.3 0.0 -  

Financials

 GRM OVERSEAS   AGRO DUTCH IND.
EQUITY SHARE DATA
    GRM OVERSEAS
Mar-23
AGRO DUTCH IND.
Mar-16
GRM OVERSEAS/
AGRO DUTCH IND.
5-Yr Chart
Click to enlarge
High Rs6448 8,507.3%   
Low Rs1703 6,500.0%   
Sales per share (Unadj.) Rs229.91.2 19,844.8%  
Earnings per share (Unadj.) Rs10.5-12.4 -84.6%  
Cash flow per share (Unadj.) Rs11.1-9.5 -116.7%  
Dividends per share (Unadj.) Rs0.450-  
Avg Dividend yield %0.10-  
Book value per share (Unadj.) Rs45.7-61.0 -74.9%  
Shares outstanding (eoy) m60.0054.37 110.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.84.4 40.3%   
Avg P/E ratio x38.8-0.4 -9,444.6%  
P/CF ratio (eoy) x36.6-0.5 -6,852.2%  
Price / Book Value ratio x8.9-0.1 -10,669.7%  
Dividend payout %4.30-   
Avg Mkt Cap Rs m24,410277 8,821.1%   
No. of employees `000NANA-   
Total wages/salary Rs m8014 590.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m13,79563 21,899.7%  
Other income Rs m1283 3,973.5%   
Total revenues Rs m13,92266 21,030.5%   
Gross profit Rs m983-7 -14,819.8%  
Depreciation Rs m38155 24.4%   
Interest Rs m198499 39.7%   
Profit before tax Rs m874-658 -132.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m24515 1,638.1%   
Profit after tax Rs m629-673 -93.4%  
Gross profit margin %7.1-10.5 -67.6%  
Effective tax rate %28.1-2.3 -1,233.0%   
Net profit margin %4.6-1,068.5 -0.4%  
BALANCE SHEET DATA
Current assets Rs m7,329255 2,870.8%   
Current liabilities Rs m5,0567,281 69.4%   
Net working cap to sales %16.5-11,154.0 -0.1%  
Current ratio x1.40 4,134.5%  
Inventory Days Days3303 1.1%  
Debtors Days Days1,065378,210,155 0.0%  
Net fixed assets Rs m5113,755 13.6%   
Share capital Rs m120940 12.8%   
"Free" reserves Rs m2,620-4,254 -61.6%   
Net worth Rs m2,740-3,314 -82.7%   
Long term debt Rs m318 18.8%   
Total assets Rs m7,8404,010 195.5%  
Interest coverage x5.4-0.3 -1,701.2%   
Debt to equity ratio x00 -22.7%  
Sales to assets ratio x1.80 11,200.5%   
Return on assets %10.5-4.3 -243.4%  
Return on equity %22.920.3 113.0%  
Return on capital %39.14.8 811.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m10,1430-   
Fx outflow Rs m1528 54.0%   
Net fx Rs m10,128-28 -36,352.5%   
CASH FLOW
From Operations Rs m-887612 -144.8%  
From Investments Rs m-48-111 42.9%  
From Financial Activity Rs m890-501 -177.7%  
Net Cashflow Rs m-451 -5,027.0%  

Share Holding

Indian Promoters % 72.2 56.1 128.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.3 2.8 9.4%  
FIIs % 0.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 27.8 43.9 63.4%  
Shareholders   25,248 20,075 125.8%  
Pledged promoter(s) holding % 0.0 39.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GRM OVERSEAS With:   VARUN BEVERAGES    NESTLE    BRITANNIA    MARICO    AVANTI FEEDS    


More on GRM OVERSEAS vs AGRO DUTCH IND.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GRM OVERSEAS vs AGRO DUTCH IND. Share Price Performance

Period GRM OVERSEAS AGRO DUTCH IND.
1-Day -0.42% -2.91%
1-Month 20.93% -8.26%
1-Year -19.90% -60.00%
3-Year CAGR 4.33% -32.14%
5-Year CAGR 56.98% -25.09%

* Compound Annual Growth Rate

Here are more details on the GRM OVERSEAS share price and the AGRO DUTCH IND. share price.

Moving on to shareholding structures...

The promoters of GRM OVERSEAS hold a 72.2% stake in the company. In case of AGRO DUTCH IND. the stake stands at 56.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRM OVERSEAS and the shareholding pattern of AGRO DUTCH IND..

Finally, a word on dividends...

In the most recent financial year, GRM OVERSEAS paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 4.3%.

AGRO DUTCH IND. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of GRM OVERSEAS, and the dividend history of AGRO DUTCH IND..



Today's Market

Sensex Today Trades Flat | Nifty Below 22,350 | Kotak Mahindra Bank Tanks 9% Sensex Today Trades Flat | Nifty Below 22,350 | Kotak Mahindra Bank Tanks 9%(10:30 am)

Asian stocks fell on Thursday as disappointing earnings forecasts from Facebook parent Meta Platforms hammered tech shares, while the yen's slump past 155 per dollar.