Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GRM OVERSEAS vs BRITANNIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GRM OVERSEAS BRITANNIA GRM OVERSEAS/
BRITANNIA
 
P/E (TTM) x 14.0 55.0 25.5% View Chart
P/BV x 2.6 33.5 7.8% View Chart
Dividend Yield % 0.4 1.5 25.9%  

Financials

 GRM OVERSEAS   BRITANNIA
EQUITY SHARE DATA
    GRM OVERSEAS
Mar-23
BRITANNIA
Mar-23
GRM OVERSEAS/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs6444,680 13.8%   
Low Rs1703,150 5.4%   
Sales per share (Unadj.) Rs229.9676.7 34.0%  
Earnings per share (Unadj.) Rs10.596.2 10.9%  
Cash flow per share (Unadj.) Rs11.1105.5 10.5%  
Dividends per share (Unadj.) Rs0.4572.00 0.6%  
Avg Dividend yield %0.11.8 6.0%  
Book value per share (Unadj.) Rs45.7146.7 31.1%  
Shares outstanding (eoy) m60.00240.87 24.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.85.8 30.6%   
Avg P/E ratio x38.840.7 95.4%  
P/CF ratio (eoy) x36.637.1 98.7%  
Price / Book Value ratio x8.926.7 33.4%  
Dividend payout %4.374.9 5.7%   
Avg Mkt Cap Rs m24,410942,999 2.6%   
No. of employees `000NANA-   
Total wages/salary Rs m806,584 1.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m13,795163,006 8.5%  
Other income Rs m1282,159 5.9%   
Total revenues Rs m13,922165,164 8.4%   
Gross profit Rs m98332,119 3.1%  
Depreciation Rs m382,259 1.7%   
Interest Rs m1981,691 11.7%   
Profit before tax Rs m87430,328 2.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2457,165 3.4%   
Profit after tax Rs m62923,163 2.7%  
Gross profit margin %7.119.7 36.1%  
Effective tax rate %28.123.6 118.8%   
Net profit margin %4.614.2 32.1%  
BALANCE SHEET DATA
Current assets Rs m7,32947,462 15.4%   
Current liabilities Rs m5,05641,344 12.2%   
Net working cap to sales %16.53.8 439.0%  
Current ratio x1.41.1 126.3%  
Inventory Days Days380 4.3%  
Debtors Days Days1,0651 144,647.3%  
Net fixed assets Rs m51145,492 1.1%   
Share capital Rs m120241 49.8%   
"Free" reserves Rs m2,62035,102 7.5%   
Net worth Rs m2,74035,343 7.8%   
Long term debt Rs m315,518 0.0%   
Total assets Rs m7,84092,955 8.4%  
Interest coverage x5.418.9 28.6%   
Debt to equity ratio x00.4 0.3%  
Sales to assets ratio x1.81.8 100.3%   
Return on assets %10.526.7 39.4%  
Return on equity %22.965.5 35.0%  
Return on capital %39.163.0 62.1%  
Exports to sales %02.0 0.0%   
Imports to sales %04.8 0.0%   
Exports (fob) Rs mNA3,209 0.0%   
Imports (cif) Rs mNA7,897 0.0%   
Fx inflow Rs m10,1433,209 316.1%   
Fx outflow Rs m157,897 0.2%   
Net fx Rs m10,128-4,688 -216.0%   
CASH FLOW
From Operations Rs m-88725,262 -3.5%  
From Investments Rs m-48-15,171 0.3%  
From Financial Activity Rs m890-10,284 -8.7%  
Net Cashflow Rs m-45-92 48.8%  

Share Holding

Indian Promoters % 71.7 0.0 717,200.0%  
Foreign collaborators % 0.0 50.5 -  
Indian inst/Mut Fund % 0.1 33.8 0.2%  
FIIs % 0.1 19.0 0.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.3 49.5 57.2%  
Shareholders   25,302 260,444 9.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GRM OVERSEAS With:   VARUN BEVERAGES    NESTLE    MARICO    AVANTI FEEDS    KRBL    


More on GRM OVERSEAS vs Britannia

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GRM OVERSEAS vs Britannia Share Price Performance

Period GRM OVERSEAS Britannia
1-Day -2.74% -0.14%
1-Month -31.53% 0.53%
1-Year -31.01% 16.99%
3-Year CAGR 4.98% 10.75%
5-Year CAGR 50.06% 9.73%

* Compound Annual Growth Rate

Here are more details on the GRM OVERSEAS share price and the Britannia share price.

Moving on to shareholding structures...

The promoters of GRM OVERSEAS hold a 71.7% stake in the company. In case of Britannia the stake stands at 50.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRM OVERSEAS and the shareholding pattern of Britannia.

Finally, a word on dividends...

In the most recent financial year, GRM OVERSEAS paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 4.3%.

Britannia paid Rs 72.0, and its dividend payout ratio stood at 74.9%.

You may visit here to review the dividend history of GRM OVERSEAS, and the dividend history of Britannia.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.